Press Release
Griffon Corporation Announces Second Quarter Results
Consolidated revenue was
Income from continuing operations was
Segment adjusted EBITDA was
Kramer continued, "We are in the early stages of unlocking the full earnings potential of our businesses, and expect to drive incremental value to shareholders as we execute our strategic plans. Additionally, increased U.S. defense and infrastructure spending should further accelerate our revenue growth and profitability. We are optimistic about our future."
Segment Operating Results
Home & Building Products
Revenue was
Segment adjusted EBITDA was
Defense Electronics
Revenue was
Segment adjusted EBITDA was
Contract backlog was
Taxes
In the quarter ended
Discontinued Operations
During the quarter ended
Share Repurchases
In
Balance Sheet and Capital Expenditures
At
Conference Call Information
The Company will hold a conference call today,
The call can be accessed by dialing 1-877-407-0792 (U.S. participants)
or 1-201-689-8263 (International participants). Callers should ask to be
connected to the
A replay of the call will be available starting on
Forward-looking Statements
“Safe Harbor” Statements under the Private Securities Litigation Reform
Act of 1995: All statements related to, among other things, income
(loss), earnings, cash flows, revenue, changes in operations, operating
improvements, industries in which Griffon operates and
About
Griffon is a diversified management and holding company that conducts business through wholly-owned subsidiaries. Griffon oversees the operations of its subsidiaries, allocates resources among them and manages their capital structures. Griffon provides direction and assistance to its subsidiaries in connection with acquisition and growth opportunities as well as in connection with divestitures. In order to further diversify, Griffon also seeks out, evaluates and, when appropriate, will acquire additional businesses that offer potentially attractive returns on capital.
Griffon currently conducts its operations through two reportable segments:
- Home & Building Products segment consists of two companies, AMES and CBP:
AMES, founded in 1774, is the leading North American manufacturer and a global provider of branded consumer and professional tools, landscaping products, and outdoor lifestyle solutions. In 2018, we acquired ClosetMaid, a leader in wood and wire closet organization, general living storage and wire garage storage products for homeowners and professionals.
CBP, since 1964, is a leading manufacturer and marketer of residential
and commercial garage doors and sells to professional dealers and some
of the largest home center retail chains in
-
Defense Electronics segment consists of
Telephonics Corporation , founded in 1933, a globally recognized leading provider of highly sophisticated intelligence, surveillance and communications solutions for defense, aerospace and commercial customers.
For more information on Griffon and its operating subsidiaries, please see the Company’s website at www.griffon.com.
Griffon evaluates performance and allocates resources based on each segment's operating results from continuing operations before interest income and expense, income taxes, depreciation and amortization, unallocated amounts (mainly corporate overhead), restructuring charges, loss on debt extinguishment and acquisition related expenses, as well as other items that may affect comparability, as applicable ("Segment adjusted EBITDA", a non-GAAP measure). Griffon believes this information is useful to investors.
The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes from continuing operations:
GRIFFON CORPORATION AND SUBSIDIARIES | ||||||||||||||||
OPERATING HIGHLIGHTS | ||||||||||||||||
(in thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
REVENUE | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Home & Building Products: | ||||||||||||||||
AMES | $ | 287,732 | $ | 258,196 | $ | 504,206 | $ | 474,938 | ||||||||
CBP | 186,799 | 138,112 | 410,094 | 292,348 | ||||||||||||
Home & Building Products | 474,531 | 396,308 | 914,300 | 767,286 | ||||||||||||
Defense Electronics | 75,102 | 82,252 | 145,855 | 148,577 | ||||||||||||
Total consolidated net sales | $ | 549,633 | $ | 478,560 | $ | 1,060,155 | $ | 915,863 | ||||||||
Segment adjusted EBITDA: |
||||||||||||||||
Home & Building Products | $ | 48,753 | $ | 39,789 | $ | 100,613 | $ | 79,246 | ||||||||
Defense Electronics | 4,936 | 3,997 | 9,721 | 8,196 | ||||||||||||
Segment adjusted EBITDA | 53,689 | 43,786 | 110,334 | 87,442 | ||||||||||||
Net interest expense | (17,305 | ) | (16,044 | ) | (33,636 | ) | (32,686 | ) | ||||||||
Segment depreciation and |
(15,353 | ) | (13,199 | ) | (30,304 | ) | (26,051 | ) | ||||||||
Unallocated amounts | (11,347 | ) | (10,541 | ) | (22,745 | ) | (20,977 | ) | ||||||||
Acquisition costs | — | (814 | ) | — | (3,999 | ) | ||||||||||
Cost of life insurance benefit | — | — | — | (2,614 | ) | |||||||||||
Income before taxes from continuing |
$ | 9,684 | $ | 3,188 | $ | 23,649 | $ | 1,115 | ||||||||
The following is a reconciliation of each segment's operating results to Segment adjusted EBITDA from continuing operations:
GRIFFON CORPORATION AND SUBSIDIARIES | |||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES | |||||||||||||||
BY REPORTABLE SEGMENT | |||||||||||||||
(in thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Home & Building Products: | |||||||||||||||
Segment operating profit | $ | 36,021 | $ | 28,478 | $ | 75,566 | $ | 56,229 | |||||||
Depreciation and amortization | 12,732 | 10,504 | 25,047 | 20,637 | |||||||||||
Acquisition costs | — | 807 | — | 2,380 | |||||||||||
Segment adjusted EBITDA | 48,753 | 39,789 | 100,613 | 79,246 | |||||||||||
Defense Electronics: | |||||||||||||||
Segment operating profit | 2,315 | 1,302 | 4,464 | 2,782 | |||||||||||
Depreciation and amortization | 2,621 | 2,695 | 5,257 | 5,414 | |||||||||||
Segment adjusted EBITDA | 4,936 | 3,997 | 9,721 | 8,196 | |||||||||||
All segments: | |||||||||||||||
Income from operations - as reported | 25,721 | 16,886 | 55,013 | 31,041 | |||||||||||
Unallocated amounts | 11,347 | 10,541 | 22,745 | 20,977 | |||||||||||
Other, net | 1,268 | 2,346 | 2,272 | 2,760 | |||||||||||
Acquisition costs | — | 7 | — | 1,619 | |||||||||||
Cost of life insurance benefit | — | — | — | 2,614 | |||||||||||
Segment operating profit from continuing operations | 38,336 | 29,780 | 80,030 | 59,011 | |||||||||||
Depreciation and amortization | 15,353 | 13,199 | 30,304 | 26,051 | |||||||||||
Acquisition costs | — | 807 | — | 2,380 | |||||||||||
Segment adjusted EBITDA from continuing operations | $ | 53,689 | $ | 43,786 | $ | 110,334 | $ | 87,442 | |||||||
Unallocated amounts typically include general corporate expenses not attributable to any reportable segment.
GRIFFON CORPORATION AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND | ||||||||||||||||
COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenue | $ | 549,633 | $ | 478,560 | $ | 1,060,155 | $ | 915,863 | ||||||||
Cost of goods and services | 412,129 | 357,181 | 779,605 | 673,705 | ||||||||||||
Gross profit | 137,504 | 121,379 | 280,550 | 242,158 | ||||||||||||
Selling, general and administrative expenses | 111,783 | 104,493 | 225,537 | 211,117 | ||||||||||||
Income from operations | 25,721 | 16,886 | 55,013 | 31,041 | ||||||||||||
Other income (expense) | ||||||||||||||||
Interest expense | (17,517 | ) | (16,806 | ) | (34,046 | ) | (33,645 | ) | ||||||||
Interest income | 212 | 762 | 410 | 959 | ||||||||||||
Other, net | 1,268 | 2,346 | 2,272 | 2,760 | ||||||||||||
Total other expense, net | (16,037 | ) | (13,698 | ) | (31,364 | ) | (29,926 | ) | ||||||||
Income before taxes from continuing |
9,684 | 3,188 | 23,649 | 1,115 | ||||||||||||
Provision (benefit) from income taxes | 3,194 | 1,237 | 8,406 | (23,667 | ) | |||||||||||
Income from continuing operations | $ | 6,490 | $ | 1,951 | $ | 15,243 | $ | 24,782 | ||||||||
Discontinued operations: | ||||||||||||||||
Income (loss) from operations of |
$ | (11,000 | ) | $ | 113,376 | (11,000 | ) | 124,842 | ||||||||
Provision (benefit) for income taxes | (3,354 | ) | 25,047 | (3,354 | ) | 28,355 | ||||||||||
Income (loss) from discontinued operations | $ | (7,646 | ) | $ | 88,329 | (7,646 | ) | 96,487 | ||||||||
Net income (loss) | $ | (1,156 | ) | $ | 90,280 | $ | 7,597 | $ | 121,269 | |||||||
Income from continuing operations | $ | 0.16 | $ | 0.05 | $ | 0.37 | $ | 0.59 | ||||||||
Income (loss) from discontinued |
(0.19 | ) | 2.13 | (0.19 | ) | 2.31 | ||||||||||
Basic earnings per common share | $ | (0.03 | ) | $ | 2.18 | $ | 0.19 | $ | 2.91 | |||||||
Weighted-average shares outstanding | 40,949 | 41,477 | 40,849 | 41,700 | ||||||||||||
Income from continuing operations | $ | 0.15 | $ | 0.05 | $ | 0.36 | $ | 0.58 | ||||||||
Income (loss) from discontinued operations | (0.18 | ) | 2.07 | (0.18 | ) | 2.24 | ||||||||||
Diluted earnings per common share | $ | (0.03 | ) | $ | 2.11 | $ | 0.18 | $ | 2.82 | |||||||
Weighted-average shares outstanding | 42,832 | 42,765 | 42,376 | 43,062 | ||||||||||||
Net income (loss) | $ | (1,156 | ) | $ | 90,280 | $ | 7,597 | $ | 121,269 | |||||||
Other comprehensive income (loss), net of |
||||||||||||||||
Foreign currency translation adjustments | 2,885 | 19,714 | (2,851 | ) | 18,425 | |||||||||||
Pension and other post retirement plans | 184 | 247 | 368 | 9,806 | ||||||||||||
Change in cash flow hedges | (189 | ) | 440 | (87 | ) | 528 | ||||||||||
Total other comprehensive income (loss), net |
2,880 | 20,401 | (2,570 | ) | 28,759 | |||||||||||
Comprehensive income, net | $ | 1,724 | $ | 110,681 | $ | 5,027 | $ | 150,028 | ||||||||
GRIFFON CORPORATION AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
(Unaudited) | |||||||
March 31, |
September 30, |
||||||
CURRENT ASSETS | |||||||
Cash and equivalents | $ | 57,979 | $ | 69,758 | |||
Accounts receivable, net of allowances of $10,025 and $6,408 | 344,049 | 280,509 | |||||
Contract costs and recognized income not yet billed, net of
progress payments of $5,300 |
83,904 | 121,803 | |||||
Inventories | 457,071 | 398,359 | |||||
Prepaid and other current assets | 45,778 | 42,121 | |||||
Assets of discontinued operations | 324 | 324 | |||||
Total Current Assets | 989,105 | 912,874 | |||||
PROPERTY, PLANT AND EQUIPMENT, net | 332,852 | 342,492 | |||||
GOODWILL | 439,118 | 439,395 | |||||
INTANGIBLE ASSETS, net | 364,740 | 370,858 | |||||
OTHER ASSETS | 15,192 | 16,355 | |||||
ASSETS OF DISCONTINUED OPERATIONS | 2,901 | 2,916 | |||||
Total Assets | $ | 2,143,908 | $ | 2,084,890 | |||
CURRENT LIABILITIES | |||||||
Notes payable and current portion of long-term debt | $ | 10,807 | $ | 13,011 | |||
Accounts payable | 223,188 | 233,658 | |||||
Accrued liabilities | 120,532 | 139,192 | |||||
Liabilities of discontinued operations | 11,657 | 7,210 | |||||
Total Current Liabilities | 366,184 | 393,071 | |||||
LONG-TERM DEBT, net | 1,206,195 | 1,108,071 | |||||
OTHER LIABILITIES | 94,938 | 106,710 | |||||
LIABILITIES OF DISCONTINUED OPERATIONS | 2,307 | 2,647 | |||||
Total Liabilities | 1,669,624 | 1,610,499 | |||||
COMMITMENTS AND CONTINGENCIES | |||||||
SHAREHOLDERS’ EQUITY | |||||||
Total Shareholders’ Equity | 474,284 | 474,391 | |||||
Total Liabilities and Shareholders’ Equity | $ | 2,143,908 | $ | 2,084,890 | |||
GRIFFON CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
(Unaudited) |
||||||||
Six Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES - CONTINUING OPERATIONS: | ||||||||
Net income | $ | 7,597 | $ | 121,269 | ||||
Net (income) loss from discontinued operations | 7,646 | (96,487 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by
(used in) |
||||||||
Depreciation and amortization | 30,577 | 26,271 | ||||||
Stock-based compensation | 6,355 | 4,920 | ||||||
Provision (recovery) for losses on accounts receivable | 316 | (201 | ) | |||||
Amortization of debt discounts and issuance costs | 2,841 | 2,754 | ||||||
Deferred income taxes | (865 | ) | (23,136 | ) | ||||
Change in assets and liabilities, net of assets and liabilities acquired: | ||||||||
Increase in accounts receivable and contract costs and recognized
income not |
(47,669 | ) | (16,631 | ) | ||||
Increase in inventories | (37,852 | ) | (48,295 | ) | ||||
Decrease in prepaid and other assets | 2,323 | 2,613 | ||||||
Decrease in accounts payable, accrued liabilities and income taxes payable | (28,945 | ) | (21,021 | ) | ||||
Other changes, net | 2,670 | 844 | ||||||
Net cash used in operating activities - continuing operations | (55,006 | ) | (47,100 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES - CONTINUING OPERATIONS: | ||||||||
Acquisition of property, plant and equipment | (17,418 | ) | (21,628 | ) | ||||
Acquired businesses, net of cash acquired | (9,219 | ) | (246,230 | ) | ||||
Proceeds from sale of business | — | 473,977 | ||||||
Insurance proceeds (payments) | (10,604 | ) | 8,254 | |||||
Proceeds from sale of assets | 62 | 454 | ||||||
Investment purchase | (149 | ) | — | |||||
Net cash provided by (used in) investing activities - continuing operations | (37,328 | ) | 214,827 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES - CONTINUING OPERATIONS: | ||||||||
Dividends paid | (6,847 | ) | (5,872 | ) | ||||
Purchase of shares for treasury | (1,478 | ) | (32,861 | ) | ||||
Proceeds from long-term debt | 143,101 | 347,898 | ||||||
Payments of long-term debt | (48,169 | ) | (229,941 | ) | ||||
Financing costs | (945 | ) | (7,451 | ) | ||||
Contingent consideration for acquired businesses | (1,686 | ) | — | |||||
Other, net | 83 | 126 | ||||||
Net cash provided by financing activities - continuing operations | 84,059 | 71,899 | ||||||
CASH FLOWS FROM DISCONTINUED OPERATIONS: | ||||||||
Net cash used in operating activities | (3,438 | ) | (15,080 | ) | ||||
Net cash used in investing activities | — | (10,762 | ) | |||||
Net cash used in financing activities | — | (22,541 | ) | |||||
Net cash used in discontinued operations | (3,438 | ) | (48,383 | ) | ||||
Effect of exchange rate changes on cash and equivalents | (66 | ) | (2,468 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS | (11,779 | ) | 188,775 | |||||
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD | 69,758 | 47,681 | ||||||
CASH AND EQUIVALENTS AT END OF PERIOD | $ | 57,979 | $ | 236,456 | ||||
Griffon evaluates performance based on Earnings per share and Net income excluding restructuring charges, loss on debt extinguishment, acquisition related expenses and discrete and certain other tax items, as well as other items that may affect comparability, as applicable. Griffon believes this information is useful to investors for the same reason. The following table provides a reconciliation of Income from continuing operations to Adjusted income from continuing operations and earnings per share from continuing operations to Adjusted earnings per share from continuing operations:
GRIFFON CORPORATION AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS | ||||||||||||||||
TO ADJUSTED INCOME FROM CONTINUING OPERATIONS | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
For the Three Months |
For the Six Months Ended |
|||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Income from continuing operations | $ | 6,490 | $ | 1,951 | $ | 15,243 | $ | 24,782 | ||||||||
Adjusting items, net of tax: | ||||||||||||||||
Acquisition costs | — | 378 | — | 2,726 | ||||||||||||
Cost of life insurance benefit | — | — | — | 248 | ||||||||||||
Discrete and certain other tax provisions |
(97 | ) | 368 | 370 | (22,650 | ) | ||||||||||
Adjusted income from continuing operations | $ | 6,393 | $ | 2,697 | $ | 15,613 | $ | 5,106 | ||||||||
Diluted earnings per common share from continuing |
$ | 0.15 | $ | 0.05 | $ | 0.36 | $ | 0.58 | ||||||||
Adjusting items, net of tax: | ||||||||||||||||
Acquisition costs | — | 0.01 | — | 0.06 | ||||||||||||
Cost of life insurance benefit | — | — | — | 0.01 | ||||||||||||
Discrete and certain other tax provisions |
— | 0.01 | 0.01 | (0.53 | ) | |||||||||||
Adjusted earnings per common share from |
$ | 0.15 | $ | 0.06 | $ | 0.37 | $ | 0.12 | ||||||||
Weighted-average shares outstanding (in thousands) | 42,832 | 42,765 | 42,376 | 43,062 | ||||||||||||
Note: Due to rounding, the sum of earnings per common share and adjusting items, net of tax, may not equal adjusted earnings per common share from continuing operations.
View source version on businesswire.com: https://www.businesswire.com/news/home/20190502005889/en/
Source:
Company:
Brian G. Harris
SVP & Chief
Financial Officer
Griffon Corporation
(212) 957-5000
Investor Relations:
Michael Callahan
Managing
Director
ICR Inc.
(203) 682-8311