UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

       Date of Report (Date of Earliest Event Reported): November 3, 2005

                               GRIFFON CORPORATION
               (Exact Name of Registrant as Specified in Charter)


         Delaware                        1-6620                 11-1893410
 (State or Other Jurisdiction         (Commission            (I.R.S. Employer
        of Incorporation)             File Number)        Identification Number)


        100 Jericho Quadrangle Jericho, New York                  11753
        (Address of Principal Executive Offices)                (Zip Code)

                                 (516) 938-5544
              (Registrant's telephone number, including area code)



Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

_ Written communications pursuant to Rule 425 under the Securities Act
  (17 CFR 230.425)
_ Soliciting material pursuant to Rule 14a-12 under the Exchange Act
  (17 CFR 240.14a-12)
_ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
  Act (17CFR 240.14d-2(b))
_ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
  Act (17CFR 240.13e-4(c))




Item 2.02.  Results of Operations and Financial Condition

            On November 3, 2005,  Griffon  Corporation held a conference call to
discuss financial results for the quarter and year ended September 30, 2005. The
script related to such call is furnished as Exhibit 99.1 hereto.

            "Safe  Harbor"  Statement  under the Private  Securities  Litigation
Reform Act of 1995:  All  statements  other than  statements of historical  fact
included in this filing,  including without limitation  statements regarding the
company's financial position,  business strategy and the plans and objectives of
the company's management for future operations, are forward-looking  statements.
When used in this filing,  words such as  "anticipate",  "believe",  "estimate",
"expect",  "intend",  and similar expressions,  as they relate to the company or
its  management,   identify  forward-looking  statements.  Such  forward-looking
statements  are based on the  beliefs of the  company's  management,  as well as
assumptions  made  by and  information  currently  available  to  the  company's
management.  Actual results could differ  materially from those  contemplated by
the forward-looking statements as a result of certain factors, including but not
limited to, business and economic  conditions,  results of integrating  acquired
businesses into existing  operations,  competitive factors and pricing pressures
for resin and steel,  capacity and supply  constraints.  Such statements reflect
the views of the company with respect to future  events and are subject to these
and other  risks,  uncertainties  and  assumptions  relating to the  operations,
results of operations, growth strategy and liquidity of the company. Readers are
cautioned not to place undue reliance on these forward-looking  statements.  The
company  does  not  undertake  to  release   publicly  any  revisions  to  these
forward-looking  statements  to reflect  future  events or  circumstances  or to
reflect the occurrence of unanticipated events.


Item 9.01.  Financial Statements and Exhibits

(c)      Exhibits

         99.1      Script.

            The  information  filed  as an  exhibit  to this  Form  8-K is being
furnished in accordance with Item 2.02 and shall not be deemed to be "filed" for
the purposes of Section 18 of the  Securities  Exchange Act of 1934,  as amended
(the "Exchange  Act"), or otherwise  subject to the liabilities of such section,
nor shall such  information  be deemed  incorporated  by reference in any filing
under the  Securities  Act of 1933, as amended,  or the Exchange Act,  except as
shall be expressly set forth by specific reference in such a filing.


                                       2



                                   SIGNATURES
                                   ----------

            Pursuant to the requirements of the Securities Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                            GRIFFON CORPORATION


                                            By: /s/Eric Edelstein
                                               -------------------------------
                                               Eric Edelstein
                                               Executive Vice President and
                                               Chief Financial Officer


Date:   November 8, 2005


                                       3




                                 Exhibit Index


        99.1     Script.


                                       4
                                                                  Exhibit 99.1



               FISCAL 2005 FOURTH QUARTER ENDED SEPTEMBER 30, 2005

Good  afternoon  and welcome to a financial  overview of our fourth  quarter and
year  ended  September  30,  2005.

I am  Harvey  Blau,  Chairman  of  Griffon  Corporation.  With  me is  Griffon's
Executive Vice President,  Eric Edelstein.

I will discuss the overall  results of the quarter and full year,  and then Eric
will answer questions with respect to operations and financial results.

First,  I should  point out that,  to the extent that matters to be discussed in
this call include  forward  looking  statements,  they involve certain risks and
uncertainties that could cause the Company's actual results to differ materially
from those in the forward looking statements.

I will start by noting  that we are  generally  pleased  with our results in the
fourth  quarter  and we are  well  positioned  for  further  improvement  in our
financial  results in fiscal 2006.  The improved  operating  results in both our
third and fourth quarters  demonstrated  that the Company was able to respond to
the challenges created by the significant material cost increases we experienced
in the first 6 months of the year.

Consolidated  net sales for the  quarter  were  $388  million,  up from the $370
million in last year's fourth quarter. Pretax income was $35.4 million, compared
to $35 million last year.  Net income of $22.6 million for the quarter  compared
to $18.9 million resulted in diluted earnings per share of 71 cents, compared to
61 cents last year.

For the full  year,  net sales were $1.4  billion  compared  to $ 1 billion  390
million last year. Pretax income was $ 78.9 million,  compared to $104.7 million
in the prior year.  Diluted  earnings per share was $ 1.55 compared to $1.71 per
share last year.

Telephonics, our electronics information and communications systems segment, had
sales  in the  quarter  of $67  million,  compared  to $58  million  last  year.
Telephonics'  operating  income was $9.4  million  compared to $8.3 million last
year.

Telephonics'  sales  for the  year  were  $221  million,  the  same as in  2004.
Operating  income was $18.1 million compared to $20.2 million in the prior year.

Overall,  Telephonics  had a solid year with improved  operating  results,  high
order input and a number of contract  awards that  involves the Company with key
new programs. The recently announced contract with Syracuse Research Corporation
is one of those programs.





Telephonics  received a  subcontract  award from Syracuse  Research  Corporation
(SRC) for the turnkey production of an SRC product.  The initial release on this
subcontract could exceed $20 million in value.  Under the structure of the joint
cooperation  agreement with SRC,  Telephonics  total share of all production for
the program will exceed $150 million.

The  total  contract  award  announced  by the U.S.  Army to  Syracuse  Research
Corporation (SRC) of approximately $550 million,  makes Telephonics share of the
program  substantial.  The  award to SRC is to  produce,  field  and  support  a
next-generation  capability against Remote Control Improvised  Explosive Devices
(RCIED)  known as Counter  RCIED  Electronic  Warfare  Increment  Two  (CREW-2).
RCIEDs,  better known as roadside bombs, are the number one killer used by enemy
insurgents in Iraq today. Crew-2 will provide an affordable capability against a
broad spectrum of RCIED threats with a design that is  sufficiently  flexible to
allow  for  future  capability  growth.

The contract is intended to meet a Multinational  Corps Iraq urgent  operational
need for a  field-programmable  electronic  countermeasures  system  designed to
provide  force  protection  against  RCIED  detonation  ambushes.

Our  building  products  operations  continued  to  reflect  solid  performance.

Operating  profits  and  margin  for our  garage  doors  segment  continued  the
improvement over first half results that started in the third quarter.  Sales in
garage  doors for the quarter  were $149  million  compared to $138 million last
year.  Operating  income was $15.6  million,  approximately  what it was in last
year's  excellent  fourth  quarter.

For the year,  garage door sales were $532  million,  up from $477  million last
year.  Operating  income was $37.7  million,  compared  to $42.6 last year.  The
decline in operating  income was primarily  attributable  to higher steel costs,
which  were  not  completely  passed  on  to  our  customers.

Our service and installation  operation had sales in the quarter of $84 million,
an increase of $6 million  over last year;  operating  income was $4.0  million,
compared to $2.7  million last year.  The increase in revenue and  profitability
were primarily  attributed to  outstanding  results in our Las Vegas and Phoenix
markets.

For the year,  installation  service had sales of $300  million,  and  operating
income of $9.1  million,  a decrease  from $10.9  million  for fiscal  2004.

In specialty  plastic films,  sales for the quarter were $94 million compared to
$101 million last year.  Operating  income was $10.7  million  compared to $13.8
million last year.

For the year,  films' sales  decreased to $370 million,  and  operating  profits
decreased to $31.6  million,  from $52.7 million in 2004. The decline in revenue
and  profitability  for the quarter and the year were primarily  attributable to
reductions in sales volume from our major customer.  The sales volume  reduction
was  caused  by the  diaper  redesign  process,





and the  fact  that  we have  not  achieved  the  market  share  growth  that we
anticipated at this point.

Consolidated  operating cash flow in the quarter was $12 million;  for the year,
operating cash flow was $58 million and we continue to support the growth of our
business  with capital  expenditures  for the year of $ 40 million.

Our balance sheet at September 30 remains  strong,  with working capital of $273
million and total indebtedness representing 37 percent of capital.

In the fourth quarter we purchased the outstanding 40% minority  interest in our
specialty  plastics  largest European  operation for  $82,000,000,  a portion of
which was funded by bank  borrowings  of  $60,000,000.

We continued to fund our common stock purchase program,  using $ 11.4 million in
the quarter to acquire  approximately  460,000 shares of stock. For fiscal 2005,
we have acquired approximately 1,100,000 shares of stock for $26 million.

I will now provide some details on operations  and on the outlook.

Telephonics'  ended the year in positive  fashion - with an  outstanding  fourth
quarter  and  several  key  contract  wins.

Our backlog is at a good level - approximately  $217 million at September 30. It
includes a number of diverse programs,  such as:

Maritime Helicopter Program for the Canadian Forces C-17 for the U.S. Air Force;
MH60-R,  the U.S.  Navy's Lamps  helicopter;  AWACS,  for the U.S. Air Force and
NATO;   and  various   communications   and  radar   products  for  defense  and
international applications.

Recent contract wins, include radar systems for the Spanish Navy,  Sikorsky S-70
for the Singapore  military as well as the Syracuse Research Contract work. Most
importantly,  the MH60-R  program  plans call for the ramp up of  production  in
fiscal 2006 with a  corresponding  increase in revenue.  Overall,  the  activity
level at Telephonics is high and we are very optimistic about its future.

Garage door sales in the quarter increased approximately 8 percent, primarily as
a result of selling  price  increases  and a more  favorable  product  mix.  Our
operating  income for the year was  negatively  impacted  by  approximately  $ 7
million due to rising steel costs.

With respect to steel prices,  overall they remained  fairly constant during our
fourth  quarter.  We have  experienced  some  increases in the first  quarter of
fiscal 2006, but not at the level  experienced last year. Also, we do not expect
our supply chain to be significantly  impacted by recent storms such as Katrina.
Looking  forward,  we would not be surprised by  continued  volatility  in steel
costs for the remainder of fiscal 2006.





However, we are cautiously optimistic that this will be manageable as it relates
to the impact on our  profitability.

With  respect  to the  overall  outlook  for garage  doors,  we  continue  to be
optimistic. The business environment remains positive. We continue to expand our
business  as a result of market  share  gains  achieved by our retail and dealer
customer base.  Consistent with recent years we expect to see additional  supply
chain and sourcing  efficiencies this new year. Also, a shift in our product mix
should also contribute to revenue and margin  improvement.  All of this activity
points to a year of further  improvement  in operating  results for fiscal 2006.

Our service and  installation  operations  had a good quarter and a strong year.

Our markets in Phoenix and Las Vegas are very strong and we see them  continuing
that way for the foreseeable  future. We are continuing to put heavy emphasis on
the sale and installation of flooring and kitchen  cabinets  products which have
more revenue and profit  potential.  Also,  in Phoenix we have  achieved  market
share gains among National and Regional home builders.

Our films  business  had a tough  year in sales and  earnings,  especially  when
compared to our record results in 2004. The decrease in sales in the 4th quarter
of $7 million was  principally  due to lower unit volume  somewhat offset by the
effect of selling price  increases.

Moving into fiscal 2006,  we are  optimistic  about  replacing  this volume with
other revenue  opportunities in Europe,  Brazil and North America.  Our business
development  activities  are high in all  geographic  markets  with  discussions
involving new customers and new products.  Discussions are proceeding with major
multinational  and regional  producers  of hygiene,  healthcare  and  industrial
products.  We are also  continuing  to plan new  production  capability in North
America and Europe to address a specific new product  program for our customers.

Our efforts toward geographic  expansion resulted in sales for the full year, in
this  segment as  follows:

     o    $163 million in North  America;  compared to $176 million in the prior
          year
     o    $186 million in Europe; compared to $216 million in the prior year
     o    $ 22 million in Brazil; compared to $19 million in the prior year

With respect to our capital  expansion  program in films, we continue to enhance
our film production  capability in North America,  and we are in final stages of
adding additional film capacity in Brazil.  Our new line in Germany,  Finotech 4
is up and producing.

Griffon's   capital   expenditures   in  2005   totaled  $40  million   dollars,
approximately $ 27 million of which relates to our films business.





With respect to resin, we have continued to see extreme volatility. Resin prices
stabilized  in the  early  part  of  the  fourth  quarter,  and  then  increased
dramatically in the latter part of the quarter. Those increases continued in the
beginning of this quarter, but recently there have been signs that they may soon
moderate. As we have noted in the past, we do pass through cost increases to our
customers  either through  contract  provisions or by raising selling prices and
over time the impact of resin price volatility on our operating results tends to
be neutral.

In summary,  on a  companywide  basis,  we are quite  pleased with the Company's
performance  in 2005.  After a slow  start in the first  half of the  year,  our
operating  management  did an  outstanding  job not only with respect to current
year results,  but also establishing a solid base for fiscal 2006.

At this time, we would like to take questions.