SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K/A

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                        Date of Report: November 5, 2003
                        (Date of earliest event reported)


                               Griffon Corporation
______________________________________________________________________________
             (Exact name of registrant as specified in its charter)



       Delaware                     1-6620                  11-1893410
- ------------------------------------------------------------------------------
    (State or other              (Commission              (IRS Employer
    jurisdiction of              File Number)             Identification
    incorporation)                                            Number)



    100 Jericho Quadrangle, Jericho,  New York            11753
______________________________________________________________________________
     (Address of principal executive offices)           (Zip Code)


                                 (516) 938-5544
______________________________________________________________________________
                         (Registrant's telephone number
                              including area code)


___________________________________N/A________________________________________
          (Former name or former address, if changed since last report.)


Item 7. Financial Statements and Exhibits. Exhibits 99.1 Press release dated November 5, 2003 issued by Griffon Corporation ("Registrant"). Item 12. Results of Operations and Financial Condition. On November 5, 2003, the Registrant issued a press release announcing the Registrant's financial results for the quarter and fiscal year ended September 30, 2003. A copy of the Registrant's press release is attached hereto as Exhibit 99.1. The information in this Form 8-K is being furnished under Item 12 and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934 (the "Exchange Act"), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing. 2

SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. GRIFFON CORPORATION By: /s/ Robert Balemian -------------------------- Robert Balemian, President 3

                                                                Exhibit 99.1


           GRIFFON CORPORATION ANNOUNCES RECORD OPERATING RESULTS FOR
           THE FOURTH QUARTER AND FISCAL YEAR ENDED SEPTEMBER 30, 2003

         Jericho, New York, November 5, 2003 - Griffon Corporation (NYSE:GFF)
today announced record operating results for the fourth quarter and fiscal year
ended September 30, 2003.

         Net sales for the fourth quarter increased to $362,619,000 compared to
$326,059,000 for the fourth quarter of fiscal 2002. Pretax income for the
quarter rose to $31,565,000 compared to $16,556,000 for last year's fourth
quarter, which included a pre-tax charge of $10,200,000 to reflect the
divestiture of Atlas, an unprofitable peripheral garage door operation. Net
income for the current quarter was $16,163,000 compared to $7,220,000 for the
last quarter of 2002. Diluted earnings per share was $.50 for the fourth quarter
of fiscal 2003; last year's fourth quarter diluted earnings per share was $.21,
after a reduction of $.18 per share due to the divestiture charge. Basic
earnings per share for the last quarter of 2003 was $.53 compared to $.22 for
2002.

         The strong fourth quarter results concluded a very successful year for
Griffon. Net sales for the fiscal year ended September 30, 2003 were
$1,254,650,000 compared to $1,192,604,000 for fiscal 2002. Pretax income for
fiscal 2003 increased to $83,065,000 from $64,403,000 last year. Net income for
fiscal 2003 was a record $43,022,000, and diluted earnings per share rose to
$1.28.

Specialty plastic films achieved sales increases in the quarter and fiscal year due to higher unit volume and inclusion for a full year of operating results for a business acquired in Brazil in late 2002. Selling price adjustments to pass through higher raw material costs to customers and the effect of a weaker U.S. dollar on translated foreign sales also contributed to the sales growth. The segment's operating profits for the quarter and fiscal year were driven by the sales increases, earnings of the acquired company and operating efficiencies. The company is gratified by the success specialty plastic films has achieved internationally. Its European operations are highly profitable and growing, and in 2003 the segment successfully integrated its Brazilian acquisition, solidifying its presence in Latin America. Specialty Plastic Films has also commenced a major capital expenditure program in connection with new opportunities with its major customers and to increase capacity throughout its operations. Sales and earnings of the building products operations reflected steady improvement throughout the year. Higher sales in the fourth quarter were principally attributable to increased unit volume and improved pricing. Building products' operating profits improved principally due to the sales increases, improved manufacturing efficiencies and the divestiture of Atlas. We are pleased by the strong showing made by our building products operations, and expect to see additional progress in 2004 through continued cost controls, and aggressive programs to maintain high customer service levels. Telephonics, the company's electronic information and communication systems segment, finished 2003 strongly, with increased sales and profits in the last quarter of the year primarily due to higher sales in connection with C-17, LAMPS and other military production programs. Significant contract awards recently announced by Telephonics include: a $35,000,000 contract to provide Ground Surveillance Radar Systems for the U.S. Air Force that will be deployed at air

bases worldwide; awards totaling $38,000,000 for our new Communications Open System Architecture Integrated Radio Management System for the U.S. Air Force C-17A Globemaster III transport aircraft; and a contract award to develop, manufacture and deliver an advanced surveillance radar for the Canadian Air Force's CP-140 Aurora Incremental Modernization Program that is expected to exceed $60,000,000 over the life of the contract. We anticipate that this segment will experience sales increases and earnings growth in 2004 in connection with these newly awarded programs and as other programs transition from development to production. The company's operational performance in fiscal 2003 continued to generate substantial cash flow. Cash generated from operations for the year was $67,000,000, funding capital expenditures of $44,000,000. Also, in 2003 the company successfully sold $130,000,000 of 4% convertible subordinated notes, the proceeds of which were used to pay down $49,000,000 of revolving credit bank debt and to purchase 3,100,000 shares of common stock for $50,000,000. During 2003, approximately $61,000,000 was used to acquire 3,800,000 shares of common stock. Additional purchases under the company's stock buyback program will be made from time to time, depending on market conditions, at prices deemed appropriate by management.

Griffon Corporation - o is a leading manufacturer and marketer of residential, commercial and industrial garage doors sold to professional installing dealers and major home center retail chains; o installs and services specialty building products and systems, primarily garage doors, openers, fireplaces and cabinets, for new construction markets through a substantial network of operations located throughout the country; o is an international leader in the development and production of embossed and laminated specialty plastic films used in the baby diaper, feminine napkin, adult incontinent, surgical and patient care markets; and o develops and manufactures information and communication systems for government and commercial markets worldwide. "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: All statements other than statements of historical fact included in this release, including without limitation statements regarding the company's financial position, business strategy and the plans and objectives of the company's management for future operations, are forward-looking statements. When used in this release, words such as "anticipate", "believe", "estimate", "expect", "intend", and similar expressions, as they relate to the company or its management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of the company's management, as well as assumptions made by and information currently available to the company's management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including but not limited to, business and economic conditions, competitive factors and pricing pressures, capacity and supply constraints. Such statements reflect the views of the company with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the company. Readers are cautioned not to place undue reliance on these forward-looking statements. The company does not undertake to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.

GRIFFON CORPORATION OPERATING HIGHLIGHTS (Unaudited, in thousands except for per share amounts) For the Three Months Ended For the Twelve Months Ended September 30, September 30, -------------------------- --------------------------- 2003 2002 2003 2002 ---- ---- ---- ---- Net sales: Garage Doors $ 125,794 $ 121,195 $ 428,437 $ 444,443 Installation Services 78,718 73,555 289,409 278,831 Specialty Plastic Films 104,389 83,241 381,910 299,585 Electronic Information and Communication Systems 59,819 55,061 178,693 195,430 Intersegment eliminations (6,101) (6,993) (23,799) (25,685) ------- ------- -------- -------- $ 362,619 $ 326,059 $1,254,650 $1,192,604 -------- -------- ---------- ---------- Operating income: Garage Doors $ 10,836 $ 9,413 $ 33,755 $ 25,414 Installation Services 3,180 2,450 7,380 7,736 Specialty Plastic Films 14,779 11,672 44,244 40,278 Electronic Information and Communication Systems 7,698 6,197 14,161 15,156 ----- ----- ------ ------ Segment operating income 36,493 29,732 99,540 88,584 Unallocated amounts (3,202) (2,107) (12,290) (10,278) Loss on divestiture of business - (10,200) - (10,200) Interest expense, net (1,726) (869) (4,185) (3,703) ------- ------- ------- ------- Income before income taxes 31,565 16,556 83,065 64,403 Provision for income taxes (11,995) (6,291) (29,876)(1) (22,506)(1) Income before minority interest and cumulative effect of a change in accounting principle 19,570 10,265 53,189 41,897 Minority interest (3,407) (3,045) (10,167) (7,843) ------- ------- -------- ------- Income before cumulative effect of a change in accounting principle 16,163 7,220 43,022 34,054 Cumulative effect of a change in accounting principle, net of income tax effect - - - (24,118)(2) --------- -------- --------- --------- Net income $ 16,163 $ 7,220 $ 43,022 $ 9,936 --------- -------- --------- --------- Basic earnings per share of common stock: Income before cumulative effect of a change in accounting principle $ .53 $ .22 $ 1.33 $ 1.03 Cumulative effect of a change in accounting principle - - - (.73) Net income $ .53 $ .22 $ 1.33 $ .30 ----- ----- ------ ----- Diluted earnings per share of common stock: Income before cumulative effect of a change in accounting principle $ .50 $ .21 $ 1.28 $ .97 Cumulative effect of a change in accounting principle - - - (.69) ----- ----- ------ ----- Net income $ .50 $ .21 $ 1.28 $ .28 ----- ----- ------ ----- (1) Includes benefit of $1.7 million in 2003 and $2.0 million in 2002 on resolution of tax contingencies and, in 2003, finalization of income taxes on foreign earnings and remittances. (2) To reflect the impairment of the goodwill of the installation services segment pursuant to the adoption of Statement of Financial Accounting Standards No. 142.