UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


                         Date of Report: April 29, 2004
                        (Date of earliest event reported)

                               GRIFFON CORPORATION
_____________________________________________________________________________
             (Exact name of registrant as specified in its charter)


     DELAWARE                         1-6620                     11-1893410
_____________________________________________________________________________
 (State or other                   (Commission                 (IRS Employer
 jurisdiction of                   File Number)                Identification
  incorporation)                                                     No.)


 100 JERICHO QUADRANGLE, JERICHO,  NEW YORK                        11753
______________________________________________________________________________
 (Address of principal executive offices)                       (Zip Code)


                                 (516) 938-5544
______________________________________________________________________________
               (Registrant's telephone number including area code)

                                       N/A
______________________________________________________________________________
          (Former name or former address, if change since last report.)





ITEM 12. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     On April 29, 2004, Griffon  Corporation (the  "Registrant")  issued a press
release  announcing the Registrant's  financial  results for the quarter and six
months  ended  March 31,  2004.  A copy of the  Registrant's  press  release  is
attached hereto as Exhibit 99.1.

     The information in this Form 8-K is being furnished under Item 12 and shall
not be deemed to be "filed"  for the  purposes  of Section 18 of the  Securities
Exchange  Act  of  1934  (the  "Exchange  Act"),  or  otherwise  subject  to the
liabilities of such section,  nor shall such information be deemed  incorporated
by reference in any filing under the Securities Act of 1933 or the Exchange Act,
except as shall be expressly set forth by specific reference in such a filing.




































                                        2






                                    SIGNATURE
                                    ---------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.



                                            GRIFFON CORPORATION

                                            By:  /s/Robert Balemian
                                            --------------------------
                                            Robert Balemian, President


Dated:  May 4, 2004





                                  EXHIBIT INDEX


99.1     Press release dated April 29, 2004 issued by Griffon Corporation.



                              GRIFFON CORPORATION

                                              Contact:         Robert Balemian
                                                               President
                                                              (516) 938-5544

                         GRIFFON CORPORATION ANNOUNCES
                         -----------------------------

         RECORD OPERATING RESULTS FOR THE SECOND QUARTER OF FISCAL 2004
         --------------------------------------------------------------

     Jericho,  New York, April 29, 2004 - Griffon  Corporation  (NYSE:GFF) today
reported  record  operating  performance  for the second quarter of fiscal 2004,
ended March 31, 2004, with each of its operating units  reflecting  increases in
sales, operating income and margins.

     Net sales for the quarter were  $317,636,000  compared to $277,330,000  for
the second  quarter of fiscal 2003.  Income  before  income  taxes  increased to
$19,348,000 from $11,236,000.  Net income was $8,662,000 in the current quarter,
up from  $4,617,000 in the second quarter of 2003.  Basic earnings per share for
the quarter was $.29  compared to $.14 last year and diluted  earnings per share
was $.27 compared to $.14 in 2003.

     Specialty plastic films reflected  substantially higher sales and operating
profit.  The sales  growth was due to an improved  product  mix,  selling  price
adjustments  to pass through raw material  price  increases to customers and the
effect of a weaker U.S. dollar on translated  foreign sales.  Specialty  plastic
films' operating profit benefited from the sales growth and increased  operating
efficiencies.  The building  products  operations  contributed  to the quarter's
improved  operating  results  with higher unit sales of garage doors in both the
retail and dealer channels of distribution, sales gains in installation services
and its  elimination  last year of an  underperforming  location  and  effective
expense control. The electronic  information and communication  systems segment,
Telephonics, had higher sales and operating profit due to the effect of recently
awarded contracts and growth in defense production programs. Consolidated

                                     -more-




                                      -2-

earnings in the  quarter  reflected  increased  interest  expense of  $1,100,000
associated with the company's convertible  subordinated notes which were sold in
the latter part of fiscal 2003.

     Net sales  for the six  months  ended  March  31,  2004  were  $656,138,000
compared to $579,484,000 for the first six months of fiscal 2003.  Income before
income taxes for the six months rose to $45,006,000,  up from  $32,317,000  last
year. Net income  increased to $21,777,000  from  $15,537,000  for the first six
months of 2003.  Diluted earnings per share for the first half was $.69 compared
to $.46 last year.

     Cash flow from operations during the quarter was $18,000,000 which was used
to fund treasury  stock  purchases of  $9,000,000  and capital  expenditures  of
$10,000,000,  principally  for the  specialty  plastic films  segment's  capital
expansion programs.

   Griffon Corporation  -

o    is a leading  manufacturer  and  marketer of  residential,  commercial  and
     industrial garage doors sold to professional  installing  dealers and major
     home center retail chains;

o    installs and services  specialty  building products and systems,  primarily
     garage  doors,  openers,  fireplaces  and  cabinets,  for new  construction
     markets through a substantial  network of operations located throughout the
     country;

o    is an  international  leader in the  development and production of embossed
     and laminated  specialty  plastic  films used in the baby diaper,  feminine
     napkin, adult incontinent, surgical and patient care markets; and

o    develops  and  manufactures   information  and  communication  systems  for
     government and commercial markets worldwide.


                                     -more-




                                      -3-


"Safe Harbor" Statement under the Private Securities Litigation Reform Act of
1995: All statements other than statements of historical fact included in this
release, including without limitation statements regarding the company's
financial position, business strategy and the plans and objectives of the
company's management for future operations, are forward-looking statements. When
used in this release, words such as "anticipate", "believe", "estimate",
"expect", "intend", and similar expressions, as they relate to the company or
its management, identify forward-looking statements. Such forward-looking
statements are based on the beliefs of the company's management, as well as
assumptions made by and information currently available to the company's
management. Actual results could differ materially from those contemplated by
the forward-looking statements as a result of certain factors, including but not
limited to, business and economic conditions, competitive factors and pricing
pressures, capacity and supply constraints. Such statements reflect the views of
the company with respect to future events and are subject to these and other
risks, uncertainties and assumptions relating to the operations, results of
operations, growth strategy and liquidity of the company. Readers are cautioned
not to place undue reliance on these forward-looking statements. The company
does not undertake to release publicly any revisions to these forward-looking
statements to reflect future events or circumstances or to reflect the
occurrence of unanticipated events.

                                      # # #
GRIFFON CORPORATION ------------------- OPERATING HIGHLIGHTS -------------------- (Unaudited, in thousands except for per share amounts) For the Three Months Ended For the Six Months Ended March 31, March 31, -------------------------- ------------------------ 2004 2003 2004 2003 ---- ---- ---- ---- Net sales: Garage Doors $ 96,093 $ 82,886 $217,953 $196,349 Installation Services 72,332 66,672 149,037 138,992 Specialty Plastic Films 106,613 92,129 210,614 179,471 Electronic Information and Communication Systems 47,259 40,612 88,899 76,373 Intersegment eliminations (4,661) (4,969) (10,365) (11,701) -------- -------- -------- -------- $317,636 $277,330 $656,138 $579,484 ======== ======== ======== ======== Operating income: Garage Doors $ 3,964 $ 2,966 $ 17,224 $ 13,883 Installation Services 1,692 528 4,698 2,207 Specialty Plastic Films 15,142 9,156 28,082 19,822 Electronic Information and Communication Systems 3,669 2,894 5,699 4,616 -------- -------- -------- -------- Segment operating income 24,467 15,544 55,703 40,528 Unallocated amounts (3,360) (3,450) (7,088) (6,584) Interest expense, net (1,759) (858) (3,609) (1,627) -------- -------- -------- -------- Income before income taxes 19,348 11,236 45,006 32,317 Provision for income taxes (7,159) (4,269) (16,652) (12,280) -------- -------- -------- -------- Income before minority interest 12,189 6,967 28,354 20,037 Minority interest (3,527) (2,350) (6,577) (4,500) -------- -------- -------- -------- Net income $ 8,662 $ 4,617 $ 21,777 $ 15,537 ======== ======== ======== ======== Earnings per share of common stock: Basic $ .29 $ .14 $ .73 $ .47 ===== ===== ===== ===== Diluted $ .27 $ .14 $ .69 $ .46 ===== ===== ===== =====