UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


                          Date of Report:  August 3, 2004
                        (Date of earliest event reported)

                               Griffon Corporation
______________________________________________________________________________
             (Exact name of registrant as specified in its charter)



   Delaware                      1-6620                          11-1893410
______________________________________________________________________________
(State or other               (Commission                       (IRS Employer
jurisdiction of               File Number)                      Identification
incorporation)                                                        No.)



100 Jericho Quadrangle, Jericho,  New York                         11753
______________________________________________________________________________
(Address of principal executive offices)                         (Zip Code)


                                 (516) 938-5544
______________________________________________________________________________
              (Registrant's telephone number including area code)

                                       N/A
______________________________________________________________________________
         (Former name or former address, if changed since last report.)



Item 12. Results of Operations and Financial Condition On August 3, 2004, Griffon Corporation (the "Registrant") issued a press release announcing the Registrant's financial results for the quarter and nine months ended June 30, 2004. A copy of the Registrant's press release is attached hereto as Exhibit 99.1. The information in this Form 8-K is being furnished under Item 12 and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing. 2

SIGNATURE --------- Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. GRIFFON CORPORATION By: /s/Robert Balemian --------------------------- Robert Balemian, President Dated: August 4, 2004 3

Exhibit Index 99.1 Press release dated August 3, 2004 issued by Griffon Corporation.

                         GRIFFON CORPORATION ANNOUNCES
                         -----------------------------
         RECORD OPERATING RESULTS FOR THE THIRD QUARTER OF FISCAL 2004
         -------------------------------------------------------------

     Jericho,  New York, August 3, 2004 - Griffon  Corporation  (NYSE:GFF) today
reported  record  operating  performance  for the third  quarter of fiscal 2004,
ended  June 30,  2004,  with  each of its  business  units  contributing  to the
improved operating results.

     Net sales for the quarter were  $367,948,000  compared to $312,547,000  for
the third  quarter of fiscal  2003.  Income  before  income  taxes  increased to
$24,760,000 from $19,183,000. Net income was $13,157,000 in the current quarter,
up from  $11,322,000 in the third quarter of 2003.  Basic earnings per share for
the quarter was $.44  compared to $.34 last year and diluted  earnings per share
was $.42 compared to $.33 in 2003.

     Telephonics, the company's electronic information and communication systems
segment,  had a very strong third quarter,  attaining  substantial  increases in
sales and operating profit. The improvement was primarily driven by Telephonics'
performance  on new  program  awards for 2004,  including  a contract to provide
ground  surveillance  radars for  perimeter  protection of U.S. Air Force bases.
Specialty  plastic  films also  achieved  higher sales and  increased  operating
profit.  The  segment's  operating  improvement  reflects  improved  pricing and
product mix and the effect of a weaker U.S. dollar on translated  foreign sales,
partly offset by lower domestic unit volumes.  The building products  operations
also contributed to the quarter's improved  operating  results.  Continued sales
gains  in   installation   services  and  its   elimination   last  year  of  an
underperforming  location coupled with effective expense control and higher unit
sales of garage doors in all channels of distribution were the principal reasons
for the operating  improvement.


Consolidated earnings in the quarter reflected increased interest expense of $1,100,000 associated with the company's convertible subordinated notes which were sold in the latter part of fiscal 2003. Net sales for the nine months ended June 30, 2004 were $1,024,086,000 compared to $892,031,000 for the first nine months of fiscal 2003. Income before income taxes for the nine months rose to $69,766,000, up from $51,500,000 last year. Net income increased to $34,934,000 from $26,859,000 for the first nine months of 2003. Diluted earnings per share for the nine months was $1.10 compared to $.79 last year. Cash flow from operations during the quarter was $12,000,000, funding treasury stock purchases of $5,000,000 and capital expenditures of $6,000,000. Griffon Corporation - o is a leading manufacturer and marketer of residential, commercial and industrial garage doors sold to professional installing dealers and major home center retail chains; o installs and services specialty building products and systems, primarily garage doors, openers, fireplaces and cabinets, for new construction markets through a substantial network of operations located throughout the country; o is an international leader in the development and production of embossed and laminated specialty plastic films used in the baby diaper, feminine napkin, adult incontinent, surgical and patient care markets; and o develops and manufactures information and communication systems for government and commercial markets worldwide.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: All statements other than statements of historical fact included in this release, including without limitation statements regarding the company's financial position, business strategy and the plans and objectives of the company's management for future operations, are forward-looking statements. When used in this release, words such as "anticipate", "believe", "estimate", "expect", "intend", and similar expressions, as they relate to the company or its management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of the company's management, as well as assumptions made by and information currently available to the company's management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including but not limited to, business and economic conditions, competitive factors and pricing pressures, capacity and supply constraints. Such statements reflect the views of the company with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the company. Readers are cautioned not to place undue reliance on these forward-looking statements. The company does not undertake to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.

GRIFFON CORPORATION OPERATING HIGHLIGHTS (Unaudited, in thousands except for per share amounts) For the Three Months Ended For the Nine Months Ended June 30, June 30, -------------------------- ------------------------- 2004 2003 2004 2003 ---- ---- ----- ---- Net sales: Garage Doors $ 120,525 $ 106,294 $ 338,478 $302,643 Installation Services 79,900 71,699 228,937 210,691 Speciality Plastic Films 100,065 98,050 310,679 277,521 Electronic Information and Communication Systems 73,302 42,501 162,201 118,874 Intersegment eliminations (5,844) (5,997) (16,209) (17,698) --------- --------- ---------- -------- $ 367,948 $ 312,547 $1,024,086 $892,031 ========= ========= ========== ======== Operating income: Garage Doors $ 9,638 $ 9,036 $ 26,862 $ 22,919 Installation Services 3,495 1,993 8,193 4,200 Speciality Plastic Films 10,780 9,643 38,862 29,465 Electronic Information and Communication Systems 6,237 1,847 11,936 6,463 --------- --------- ---------- -------- Segment operating income 30,150 22,519 85,853 63,047 Unallocated amounts (3,605) (2,504) (10,693) (9,088) Interest expense, net (1,785) (832) (5,394) (2,459) --------- --------- ---------- -------- Income before income taxes 24,760 19,183 69,766 51,500 Provision for income taxes (9,162) (5,601) (1) (25,814) (17,881) (1) --------- --------- ---------- -------- Income before minority interest 15,598 13,582 43,952 33,619 Minority interest (2,441) (2,260) (9,018) (6,760) --------- --------- ---------- -------- Net income $ 13,157 $ 11,322 $ 34,934 $ 26,859 ========= ========= ========== ======== Earnings per share of common stock: Basic $ .44 $ .34 $1.17 $ .81 ===== ===== ===== ====== Diluted $ .42 $ .33 $1.10 $ .79 ===== ===== ===== ====== (1) Includes benefit of $1.7 million on resolution of tax contingencies and finalization of income taxes on foreign earnings and remittances.