UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 6, 2010
GRIFFON CORPORATION
(Exact Name of Registrant as Specified in Charter)
Delaware |
|
1-06620 |
|
11-1893410 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of Incorporation) |
|
File Number) |
|
Identification Number) |
712 Fifth Avenue, 18th Floor |
|
|
New York, New York |
|
10019 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(212) 957-5000
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
On May 6, 2010, Griffon Corporation (the Registrant) issued a press release announcing the Registrants financial results for the second fiscal quarter ended March 31, 2010. A copy of the Registrants press release is attached hereto as Exhibit 99.1.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
99.1 Press Release, dated May 6, 2010
The information filed as an exhibit to this Form 8-K is being furnished in accordance with Item 2.02 and shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
GRIFFON CORPORATION |
|
|
|
|
|
|
|
|
By: |
/s/ Douglas J. Wetmore |
|
|
Douglas J. Wetmore |
|
|
Executive Vice President and |
|
|
Chief Financial Officer |
|
|
|
|
|
|
Date: May 6, 2010 |
|
Exhibit 99.1
FOR IMMEDIATE RELEASE
Griffon Corporation Announces Second Quarter Results
NEW YORK, NEW YORK, May 6, 2010 Griffon Corporation (NYSE: GFF) today reported financial results for the second quarter ended March 31, 2010.
Second quarter revenue grew 14% to $314 million, compared to $276 million in the prior year quarter. Net income for the second quarter was $2.0 million, or $0.03 per diluted share, compared to a loss of $1.4 million, or $0.02 per diluted share, in the prior year second quarter.
Ron Kramer, Chief Executive Officer, commented, We are very pleased to see improving trends at each of our three operating segments. Telephonics continued with a strong performance across its business lines. Building Products continues to benefit from our restructuring activities as well as from an improving trend in the residential market. Plastics has grown sharply and captured significant market share in a challenging environment and is poised to continue its growth and improving profitability.
Mr. Kramer continued, On a strategic level, we remain poised to deploy significant capital to supplement the growth we are realizing organically. Our efforts in this area have become more aggressive over the past quarter. We have identified and are evaluating significant opportunities for both tuck-in acquisitions to reinforce existing segments, and acquisitions that would contribute new vertical exposure at rates of return that would provide excellent value to our shareholders.
The Companys segment adjusted EBITDA in the 2010 quarter grew 80% to $23 million, compared to $13 million in the prior year quarter. Segment adjusted EBITDA is defined as income from continuing operations, excluding corporate overhead, interest, taxes, depreciation and amortization, restructuring charges and the benefit (loss) of debt extinguishment.
Income from continuing operations for the quarter was $2.0 million, or $0.03 per diluted share, compared to a loss of $2.1 million, or $0.04 per diluted share, last year. The Company noted that 2010 second quarter results included $0.01 per diluted share of restructuring charges associated with the planned consolidation of facilities at Building Products. In the second quarter of fiscal 2010, results of discontinued operations were immaterial with income from discontinued operations of $0.6 million in the prior year second quarter.
The Company further noted that, on October 1, 2009, it adopted the new accounting standard which requires the liability and equity components of convertible debt instruments be separately accounted for using the Companys nonconvertible debt rate. Adoption of this standard must be applied retrospectively; as a result, the prior years second quarter income from continuing operations and net income were each reduced by $0.6 million and the related diluted EPS by $0.01 per share.
Results of Operations
Telephonics
Telephonics revenue increased $19.6 million, or 20%, to $116.2 million compared to the prior year quarter, primarily as a result of higher sales in the Electronic Systems, Radar and Communications divisions, with the largest contribution from the CREW 3.1 Sierra Nevada Corporation contract for counter-IED systems.
Segment operating income increased $2.4 million, or 29%, to $10.6 million from the prior year quarter, driven by the revenue growth along with lower material and program management costs. The lower costs contributed to a 60 basis point segment operating profit margin increase to 9.1%.
During the quarter, Telephonics was awarded several new contracts and incremental funding on current contracts totaling $174 million; the backlog was $433 million at March 31, 2010, with 71% expected to be realized in the next 12 months, compared to $393 million at September 30, 2009 and $428 million at March 31, 2009.
Following the close of the quarter, the Company received official notification that it had been selected as the provider of the maritime surveillance radar system on the Fire Scout, the U.S. Navys Vertical Take-off and Landing Unmanned Aerial Vehicle. This is expected to be a significant, long-term program and more details will be provided when available.
Clopay Building Products
Building Products revenue increased 4%, or $3 million, to $82.2 million compared to the prior year quarter. The increase was primarily due to higher volume attributable to stabilization in the housing market as well as the favorable translation benefit from a weaker U.S. dollar for Canadian based sales, partially offset by the continued effects of the weak commercial construction market.
Segment operating loss decreased to $3.7 million, an $8.1 million or 69% improvement versus the $11.8 million loss in the prior year quarter. The improved operating performance was driven by higher volume and associated plant absorption, lower product costs and lower selling, general and administrative expenses driven by the various restructuring activities undertaken in the past several quarters.
The segments facilities consolidation project remains on schedule with expected completion in early calendar 2011.
Clopay Plastic Products
Plastics revenue increased $15.3 million, or 15% compared to prior year primarily as a result of higher volume across all businesses, and the benefit of favorable foreign exchange translation, partially offset by unfavorable product mix and lower selling prices driven by lower resin costs compared to the prior year.
For the quarter ended March 31, 2010, segment operating profit decreased by $1.5 million or 23% compared to the prior year. The cost of resin has rebounded from early calendar 2009 lows, increasing cost of sales; such increased costs have not yet been reflected in higher customer selling prices, impacting margin. Plastics adjusts customer selling prices based on underlying resin costs, on a delayed basis. The Company expects that, based on current resin price trends, operating profit will continue to improve as the operating year progresses.
Unallocated Expenses
For the quarter ended March 31, 2010, unallocated expenses include approximately $1.5 million of costs incurred in connection with evaluating various acquisition opportunities; there was no comparable expense in the prior year quarter.
Balance Sheet and Capital Expenditures
Cash and equivalents at March 31, 2010 totaled $348.4 million. Total debt outstanding at March 31, 2010 was $226.2 million, for a net cash position of $122.2 million. Capital expenditures in the second quarter were $7.7 million.
In January 2010, the Company purchased $10.1 million face value of the 2023 Notes for $10.2 million. Including related unamortized debt issuance costs, the purchase resulted in an immaterial pre-tax loss. The outstanding balance of the 2023 Notes was $50.0 million as of May 6, 2010.
Conference Call Information
The Company will hold a conference call today, May 6, 2010, at 4:30 PM ET.
The call can be accessed by dialing 1-877-407-0784 (U.S. participants) or (201) 689-8560 (International participants). Callers should ask to be connected to Griffon Corporations second quarter fiscal 2010 teleconference and provide the conference ID number 350157.
A replay of the call will be available starting on Thursday, May 6, 2010 at 7:30 PM ET by dialing 1-877-660-6853 (U.S.) or (201) 612-7415 (International). The replay account number is 3055 with access code 350157. The replay will be available through May 20, 2010.
Forward-looking Statements
Safe Harbor Statements under the Private Securities Litigation Reform Act of 1995: All statements related to, among other things, income, earnings, cash flows, revenue, changes in operations, operating improvements, industries in which Griffon Corporation (the Company or Griffon) operates and the United States and global economies that are not historical are hereby identified as forward-looking statements and may be indicated by words or phrases such as anticipates, supports, plans, projects, expects, believes, should, would, could, hope, forecast, management is of the opinion, may, will, estimates, intends, explores, opportunities, the negative of these expressions, use of the future tense and similar words or phrases. Such forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed in any forward-looking statements. These risks and uncertainties include, among others: current economic conditions and uncertainties in the housing, credit and capital markets; the Companys ability to achieve expected savings from cost control, integration and disposal initiatives; the ability to identify and successfully consummate and integrate value-adding acquisition opportunities; increasing competition and pricing pressures in the markets served by Griffons operating companies; the ability of Griffons operating companies to expand into new geographic and product markets and to anticipate and meet customer demands for new products and product enhancements and innovations; the government reduces military spending on projects supplied by Griffons Telephonics Corporation; increases in cost of raw materials such as resin and steel; changes in customer demand; political events that could impact the worldwide economy; a downgrade in the Companys credit ratings; international economic conditions including interest rate and currency exchange fluctuations; the relative mix of products and services which impacts margins and operating efficiencies; short-term
capacity constraints or prolonged excess capacity; unforeseen developments in contingencies such as litigation; unfavorable results of government agency contract audits of Griffons subsidiary, Telephonics Corporation; protection and validity of patent and other intellectual property rights; the cyclical nature of the business of certain Griffon operating companies; and possible terrorist threats and actions, and their impact on the global economy. Such statements reflect the views of the Company with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the Company as previously disclosed in the Companys Securities and Exchange Commission filings. Readers are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
About Griffon Corporation
Griffon Corporation (the Company or Griffon), is a diversified management and holding company that conducts business through wholly-owned subsidiaries. The Company oversees the operations of its subsidiaries, allocates resources among them and manages their capital structures. The Company provides direction and assistance to its subsidiaries in connection with acquisition and growth opportunities as well as in connection with divestitures. Griffon also seeks out, evaluates and, when appropriate, will acquire additional businesses that offer potentially attractive returns on capital to further diversify itself.
Griffon currently conducts its operations through Telephonics Corporation, Clopay Building Products Company and Clopay Plastic Products Company.
· Telephonics Corporation high-technology engineering and manufacturing capabilities provide integrated information, communication and sensor system solutions to military and commercial markets worldwide.
· Clopay Building Products Company is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains.
· Clopay Plastic Products Company is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.
For more information on the Company and its operating subsidiaries, please see the Companys website at www.griffoncorp.com.
Company Contact: |
|
Investor Relations Contact: |
Douglas J. Wetmore |
|
James Palczynski |
Chief Financial Officer |
|
Principal and Director |
Griffon Corporation |
|
ICR Inc. |
(212) 957-5000 |
|
(203) 682-8229 |
712 Fifth Avenue, 18th Floor |
|
|
New York, NY 10019 |
|
|
GRIFFON CORPORATION AND SUBSIDIARIES
OPERATING HIGHLIGHTS
(Unaudited)
(in thousands)
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
||||||||
(in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
REVENUE |
|
|
|
|
|
|
|
|
|
||||
Telephonics |
|
$ |
116,190 |
|
$ |
96,567 |
|
$ |
219,809 |
|
$ |
177,394 |
|
Building Products |
|
82,204 |
|
79,251 |
|
181,726 |
|
188,069 |
|
||||
Plastics |
|
115,583 |
|
100,269 |
|
217,599 |
|
212,958 |
|
||||
Total consolidated net sales |
|
$ |
313,977 |
|
$ |
276,087 |
|
$ |
619,134 |
|
$ |
578,421 |
|
|
|
|
|
|
|
|
|
|
|
||||
INCOME BEFORE TAXES AND DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
|
||||
Segment operating profit (loss): |
|
|
|
|
|
|
|
|
|
||||
Telephonics |
|
$ |
10,622 |
|
$ |
8,252 |
|
$ |
17,617 |
|
$ |
13,630 |
|
Building Products |
|
(3,714 |
) |
(11,841 |
) |
3,147 |
|
(16,234 |
) |
||||
Plastics |
|
5,086 |
|
6,578 |
|
5,447 |
|
12,114 |
|
||||
Total segment operating profit |
|
11,994 |
|
2,989 |
|
26,211 |
|
9,510 |
|
||||
Unallocated amounts* |
|
(7,610 |
) |
(4,759 |
) |
(13,891 |
) |
(9,208 |
) |
||||
Gain (loss) from debt extinguishment, net |
|
12 |
|
|
|
(6 |
) |
4,304 |
|
||||
Net interest expense |
|
(3,537 |
) |
(3,583 |
) |
(6,445 |
) |
(6,896 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) before taxes and discontinued operations |
|
$ |
859 |
|
$ |
(5,353 |
) |
$ |
5,869 |
|
$ |
(2,290 |
) |
*Unallocated amounts typically include general corporate expenses not attributable to any reportable segment.
Prior year amounts have been adjusted for the adoption of the new accounting standard for convertible debt.
GRIFFON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)
|
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Revenue |
|
$ |
313,977 |
|
$ |
276,087 |
|
$ |
619,134 |
|
$ |
578,421 |
|
Cost of goods and services |
|
244,907 |
|
222,112 |
|
479,783 |
|
465,489 |
|
||||
Gross profit |
|
69,070 |
|
53,975 |
|
139,351 |
|
112,932 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
64,055 |
|
55,545 |
|
126,016 |
|
112,073 |
|
||||
Restructuring and other related charges |
|
1,220 |
|
|
|
2,231 |
|
|
|
||||
Total operating expenses |
|
65,275 |
|
55,545 |
|
128,247 |
|
112,073 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations |
|
3,795 |
|
(1,570 |
) |
11,104 |
|
859 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
(3,729 |
) |
(3,814 |
) |
(6,699 |
) |
(7,563 |
) |
||||
Interest income |
|
192 |
|
231 |
|
254 |
|
667 |
|
||||
Gain (loss) from debt extinguishment, net |
|
12 |
|
|
|
(6 |
) |
4,304 |
|
||||
Other, net |
|
589 |
|
(200 |
) |
1,216 |
|
(557 |
) |
||||
Total other income (expense) |
|
(2,936 |
) |
(3,783 |
) |
(5,235 |
) |
(3,149 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) before taxes and discontinued operations |
|
859 |
|
(5,353 |
) |
5,869 |
|
(2,290 |
) |
||||
Income tax benefit |
|
(1,175 |
) |
(3,277 |
) |
(345 |
) |
(2,280 |
) |
||||
Income (loss) from continuing operations |
|
2,034 |
|
(2,076 |
) |
6,214 |
|
(10 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations of the discontinued Installation Services business |
|
(1 |
) |
1,046 |
|
169 |
|
1,051 |
|
||||
Income tax provision |
|
|
|
397 |
|
59 |
|
399 |
|
||||
Income (loss) from discontinued operations |
|
(1 |
) |
649 |
|
110 |
|
652 |
|
||||
Net income (loss) |
|
$ |
2,033 |
|
$ |
(1,427 |
) |
$ |
6,324 |
|
$ |
642 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
$ |
0.03 |
|
$ |
(0.04 |
) |
$ |
0.11 |
|
$ |
0.00 |
|
Income from discontinued operations |
|
0.00 |
|
0.01 |
|
0.00 |
|
0.01 |
|
||||
Net income (loss) |
|
0.03 |
|
(0.02 |
) |
0.11 |
|
0.01 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares outstanding |
|
58,977 |
|
58,467 |
|
58,906 |
|
58,660 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
$ |
0.03 |
|
$ |
(0.04 |
) |
$ |
0.10 |
|
$ |
0.00 |
|
Income from discontinued operations |
|
0.00 |
|
0.01 |
|
0.00 |
|
0.01 |
|
||||
Net income (loss) |
|
0.03 |
|
(0.02 |
) |
0.11 |
|
0.01 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares outstanding |
|
59,939 |
|
58,467 |
|
59,769 |
|
58,745 |
|
Note: Due to rounding, the sum of earnings per share of Continuing operations and Discontinued operations may not equal earnings per share of Net income.
Prior year amounts have been adjusted for the adoption of the new accounting standard for convertible debt.
GRIFFON CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
(Unaudited) |
|
|
|
||
|
|
At March 31, |
|
At September 30, |
|
||
|
|
|
|
|
|
||
CURRENT ASSETS |
|
|
|
|
|
||
Cash and equivalents |
|
$ |
348,442 |
|
$ |
320,833 |
|
Accounts receivable, net of allowances of $4,720 and $4,457 |
|
188,340 |
|
164,619 |
|
||
Contract costs and recognized income not yet billed, net of progress payments of $23,186 and $14,592 |
|
74,798 |
|
75,536 |
|
||
Inventories, net |
|
135,711 |
|
139,170 |
|
||
Prepaid and other current assets |
|
34,433 |
|
39,261 |
|
||
Assets of discontinued operations |
|
1,551 |
|
1,576 |
|
||
Total Current Assets |
|
783,275 |
|
740,995 |
|
||
PROPERTY, PLANT AND EQUIPMENT, net |
|
232,016 |
|
236,019 |
|
||
GOODWILL |
|
94,214 |
|
97,657 |
|
||
INTANGIBLE ASSETS, net |
|
31,085 |
|
34,211 |
|
||
OTHER ASSETS |
|
21,266 |
|
29,132 |
|
||
ASSETS OF DISCONTINUED OPERATIONS |
|
5,215 |
|
5,877 |
|
||
Total Assets |
|
$ |
1,167,071 |
|
$ |
1,143,891 |
|
|
|
|
|
|
|
||
CURRENT LIABILITIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
Notes payable and current portion of long-term debt net of debt discount of $733 and $2,820 |
|
$ |
51,261 |
|
$ |
78,590 |
|
Accounts payable |
|
127,243 |
|
125,027 |
|
||
Accrued and other current liabilities |
|
54,357 |
|
61,120 |
|
||
Liabilities of discontinued operations |
|
4,647 |
|
4,932 |
|
||
Total Current Liabilities |
|
237,508 |
|
269,669 |
|
||
LONG-TERM DEBT, net of debt discount of $23,847 and $0 |
|
150,360 |
|
98,394 |
|
||
OTHER LIABILITIES |
|
73,069 |
|
78,837 |
|
||
LIABILITIES OF DISCONTINUED OPERATIONS |
|
7,853 |
|
8,784 |
|
||
Total Liabilities |
|
468,790 |
|
455,684 |
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
SHAREHOLDERS EQUITY |
|
|
|
|
|
||
Total Shareholders Equity |
|
698,281 |
|
688,207 |
|
||
Total Liabilities and Shareholders Equity |
|
$ |
1,167,071 |
|
$ |
1,143,891 |
|
Prior year amounts have been adjusted for the adoption of the new accounting standard for convertible debt.
GRIFFON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
Six Months Ended March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
||
Net income |
|
$ |
6,324 |
|
$ |
642 |
|
|
|
|
|
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Income from discontinued operations |
|
(110 |
) |
(652 |
) |
||
Depreciation and amortization |
|
20,208 |
|
20,910 |
|
||
Long-term debt discount |
|
2,102 |
|
1,924 |
|
||
Stock-based compensation |
|
2,935 |
|
1,841 |
|
||
Provisions for losses on account receivable |
|
1,138 |
|
379 |
|
||
Amortization/write-off of deferred financing costs |
|
609 |
|
691 |
|
||
Loss (gain) from debt extinguishment, net |
|
6 |
|
(4,304 |
) |
||
Deferred income taxes |
|
(4,384 |
) |
(3,537 |
) |
||
Change in assets and liabilities: |
|
|
|
|
|
||
(Increase) decrease in accounts receivable and contract costs and recognized income not yet billed |
|
(26,170 |
) |
14,680 |
|
||
Decrease in inventories |
|
1,998 |
|
9,582 |
|
||
Decrease in prepaid and other assets |
|
4,170 |
|
1,277 |
|
||
Decrease in accounts payable, accrued liabilities and income taxes payable |
|
(3,724 |
) |
(36,914 |
) |
||
Other changes, net |
|
409 |
|
(1,618 |
) |
||
Net cash provided by operating activities |
|
5,511 |
|
4,901 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Acquisition of property, plant and equipment |
|
(17,689 |
) |
(12,088 |
) |
||
(Increase) decrease in equipment lease deposits |
|
28 |
|
(345 |
) |
||
Net cash used in investing activities |
|
(17,661 |
) |
(12,433 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
||
Proceeds from issuance of shares from rights offering |
|
|
|
5,274 |
|
||
Proceeds from issuance of long-term debt |
|
100,000 |
|
10,431 |
|
||
Payments of long-term debt |
|
(53,897 |
) |
(40,854 |
) |
||
Increase in short-term borrowings |
|
|
|
904 |
|
||
Financing costs |
|
(4,145 |
) |
(227 |
) |
||
Purchase of ESOP shares |
|
|
|
(4,370 |
) |
||
Exercise of stock options |
|
285 |
|
|
|
||
Tax benefit from exercise of options/vesting of restricted stock |
|
99 |
|
|
|
||
Other, net |
|
37 |
|
629 |
|
||
Net cash provided by (used in) financing activities |
|
42,379 |
|
(28,213 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM DISCONTINUED OPERATIONS: |
|
|
|
|
|
||
Net cash used in operating activities of discontinued operations |
|
(269 |
) |
(759 |
) |
||
Net cash used in discontinued operations |
|
(269 |
) |
(759 |
) |
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and equivalents |
|
(2,351 |
) |
(1,102 |
) |
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS |
|
27,609 |
|
(37,606 |
) |
||
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
|
320,833 |
|
311,921 |
|
||
CASH AND EQUIVALENTS AT END OF PERIOD |
|
$ |
348,442 |
|
$ |
274,315 |
|
Prior year amounts have been adjusted for the adoption of the new accounting standard for convertible debt.
The following is a reconciliation of operating income, which is a GAAP measure of Griffons operating results, to segment operating income and segment adjusted EBITDA. Management believes that the presentation of segment operating income, segment EBITDA and segment adjusted EBITDA is appropriate to provide additional information about the Companys reportable segments. Segment operating income and segment adjusted EBITDA are not presentations made in accordance with GAAP, are not measures of financial performance or condition, liquidity or profitability of the Company, and should not be considered as an alternative to (1) net income, operating income or any other performance measures determined in accordance with GAAP or (2) operating cash flows determined in accordance with GAAP. Additionally, segment operating income and segment adjusted EBITDA are not intended to be measures of cash flow for managements discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments, capital expenditures and debt service requirements.
GRIFFON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
BY REPORTABLE SEGMENT
(Unaudited)
|
|
Three months ended March 31, |
|
Six months ended March 31, |
|
||||||||
(in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Telephonics |
|
|
|
|
|
|
|
|
|
||||
Segment operating income |
|
$ |
10,622 |
|
$ |
8,252 |
|
$ |
17,617 |
|
$ |
13,630 |
|
Depreciation and amortization |
|
1,787 |
|
1,543 |
|
3,413 |
|
3,030 |
|
||||
Segment adjusted EBITDA |
|
12,409 |
|
9,795 |
|
21,030 |
|
16,660 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Clopay Building Products |
|
|
|
|
|
|
|
|
|
||||
Segment operating income (loss) |
|
(3,714 |
) |
(11,841 |
) |
3,147 |
|
(16,234 |
) |
||||
Depreciation and amortization |
|
2,586 |
|
3,254 |
|
5,183 |
|
6,486 |
|
||||
Restructuring charges |
|
1,220 |
|
|
|
2,231 |
|
|
|
||||
Segment adjusted EBITDA |
|
92 |
|
(8,587 |
) |
10,561 |
|
(9,748 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Clopay Plastic Products |
|
|
|
|
|
|
|
|
|
||||
Segment operating income |
|
5,086 |
|
6,578 |
|
5,447 |
|
12,114 |
|
||||
Depreciation and amortization |
|
5,833 |
|
5,247 |
|
11,446 |
|
11,010 |
|
||||
Segment adjusted EBITDA |
|
10,919 |
|
11,825 |
|
16,893 |
|
23,124 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
All segments: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations - as reported |
|
3,795 |
|
(1,570 |
) |
11,104 |
|
859 |
|
||||
Unallocated amounts |
|
7,610 |
|
4,759 |
|
13,891 |
|
9,208 |
|
||||
Other, net |
|
589 |
|
(200 |
) |
1,216 |
|
(557 |
) |
||||
Segment operating income |
|
11,994 |
|
2,989 |
|
26,211 |
|
9,510 |
|
||||
Segment depreciation and amortization |
|
10,206 |
|
10,044 |
|
20,042 |
|
20,526 |
|
||||
Restructuring charges |
|
1,220 |
|
|
|
2,231 |
|
|
|
||||
Segment adjusted EBITDA |
|
$ |
23,420 |
|
$ |
13,033 |
|
$ |
48,484 |
|
$ |
30,036 |
|
Unallocated amounts typically include general corporate expenses not attributable to any reportable segment.