SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


                        Date of Report: February 5, 2004
                        (Date of earliest event reported)

                               Griffon Corporation
 _____________________________________________________________________________

             (Exact name of registrant as specified in its charter)



 Delaware                          1-6620                     11-1893410
______________________________________________________________________________
(State or other                  (Commission                (IRS Employer
jurisdiction of                  File Number)               Identification
incorporation)                                                 Number)



100 Jericho Quadrangle, Jericho,  New York                     11753
______________________________________________________________________________
(Address of principal executive offices)                    (Zip Code)


                                 (516) 938-5544
 _____________________________________________________________________________
               (Registrant's telephone number including area code)

                                       N/A
 _____________________________________________________________________________
         (Former name or former address, if changed since last report.)




Item 7. Financial Statements and Exhibits. Exhibits 99.1 Press release dated February 5, 2004 issued by Griffon Corporation ("Registrant"). Item 12. Results of Operations and Financial Condition On February 5, 2004, the Registrant issued a press release announcing the Registrant's financial results for the first quarter ended December 31, 2003. A copy of the Registrant's press release is attached hereto as Exhibit 99.1. The information in this Form 8-K is being furnished under Item 12 and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934 (the "Exchange Act"), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing. 2

SIGNATURE --------- Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. GRIFFON CORPORATION By: /s/Robert Balemian ------------------- Dated: February 6, 2004 3

                      GRIFFON CORPORATION ANNOUNCES RECORD
             OPERATING RESULTS FOR THE FIRST QUARTER OF FISCAL 2004
                     AND INCREASE IN STOCK BUYBACK PROGRAM

     Jericho, New York, February 5, 2004 - Griffon Corporation  (NYSE:GFF) today
reported  record  operating  performance  for the first  quarter of fiscal 2004,
ended December 31, 2003. Net sales for the quarter increased to $338,502,000, up
from  $302,154,000  for the first  quarter of fiscal 2003.  Income before income
taxes grew to $25,658,000  from  $21,081,000.  Net income was $13,115,000 in the
current quarter  compared to $10,920,000 last year. Basic earnings per share for
the quarter was $.44  compared to $.33 last year and diluted  earnings per share
was $.41 compared to $.32 in 2003.

     Sales and earnings growth in the first quarter  reflects  continued  strong
operating performance by each of the company's segments. Specialty plastic films
had another  solid  quarter with  improved  product mix,  higher unit volume and
increased  manufacturing  efficiencies  driving  profitability gains in spite of
higher  raw  material  costs.  The  effect of a weaker  U.S.  dollar on  foreign
operations  also  contributed to the sales and earnings  gains.  In the building
products operations, strong demand buoyed sales at both the garage doors and the
installation  services  segments.  Garage doors enjoyed higher unit sales during
the quarter  and also  benefited  from a favorable  product  mix,  resulting  in
operating profit and margin increases.  Installation services' profitability and
operating  margins  improved on higher  sales  attributable  to positive  market
conditions and the elimination  last year of an  underperforming  location.  The
electronic information and communication systems segment, Telephonics, continued
to build  momentum in



the first quarter, reporting higher sales and operating profit due to recently awarded contracts and good performance in military production programs. Higher consolidated earnings in the quarter also absorbed increased interest expense associated with the company's convertible subordinated notes, which were sold in the latter part of fiscal 2003. Strong cash flow from operations generated $25,000,000 for the quarter which was used for capital expenditures of $14,000,000, principally for the specialty plastic films segment capital expansion programs, and $6,000,000 to acquire 300,000 shares of the company's common stock under its buyback program. Since the end of the first quarter the company has purchased an additional 200,000 shares of its Common Stock for $4,000,000 and announced today that it has increased its stock buyback program by 1,000,000 shares. This brings the current authorization to 1,900,000 shares. Since 1993, the company has expended $165,000,000 to purchase 14,000,000 shares of its capital stock. Additional purchases will be made from time to time, depending on market conditions, at prices deemed appropriate by management.

Griffon Corporation - o is a leading manufacturer and marketer of residential, commercial and industrial garage doors sold to professional installing dealers and major home center retail chains; o installs and services specialty building products and systems, primarily garage doors, openers, fireplaces and cabinets, for new construction markets through a substantial network of operations located throughout the country; o is an international leader in the development and production of embossed and laminated specialty plastic films used in the baby diaper, feminine napkin, adult incontinent, surgical and patient care markets; and o develops and manufactures information and communication systems for government and commercial markets worldwide. "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: All statements other than statements of historical fact included in this release, including without limitation statements regarding the company's financial position, business strategy and the plans and objectives of the company's management for future operations, are forward-looking statements. When used in this release, words such as "anticipate", "believe", "estimate", "expect", "intend", and similar expressions, as they relate to the company or its management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of the company's management, as well as assumptions made by and information currently available to the company's management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including but not limited to, business and economic conditions, competitive factors and pricing pressures, capacity and supply constraints. Such statements reflect the views of the company with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the company. Readers are cautioned not to place undue reliance on these forward-looking statements. The company does not undertake to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.

GRIFFON CORPORATION ------------------- OPERATING HIGHLIGHTS -------------------- (Unaudited) For the Three Months Ended December 31, ------------------------------ 2003 2002 Net sales: Garage Doors $ 121,860,000 $ 113,463,000 Installation Services 76,705,000 72,320,000 Specialty Plastic Films 104,001,000 87,342,000 Electronic Information and Communication Systems 41,640,000 35,761,000 Intersegment eliminations (5,704,000) (6,732,000) ------------- ------------- $ 338,502,000 $ 302,154,000 ============= ============= Operating income: Garage Doors $ 13,260,000 $ 10,917,000 Installation Services 3,006,000 1,679,000 Specialty Plastic Films 12,940,000 10,666,000 Electronic Information and Communication Systems 2,030,000 1,722,000 ------------- ------------- Segment operating income 31,236,000 24,984,000 Unallocated amounts (3,728,000) (3,134,000) Interest expense, net (1,850,000) (769,000) ------------- ------------- Income before income taxes 25,658,000 21,081,000 Provision for income taxes (9,493,000) (8,011,000) ------------- ------------- Income before minority interest 16,165,000 13,070,000 Minority interest (3,050,000) (2,150,000) ------------- ------------- Net income $ 13,115,000 $ 10,920,000 ============= ============= Earnings per share of common stock: Basic $ .44 $ .33 ===== ===== Diluted $ .41 $ .32 ===== =====