UNITED STATES	
SECURITIES AND EXCHANGE COMMISSION	
WASHINGTON, D.C. 20549	
 	
FORM 10-Q	

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934	
 	 	
For the quarterly period ended June 30, 2011	
 	 	
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934	
 	 	
For the transition period from          to	
 	 	
Commission File Number: 1-06620	

GRIFFON CORPORATION	
(Exact name of registrant as specified in its charter)	

DELAWARE	 	11-1893410	 	
(State or other jurisdiction of	 	(I.R.S. Employer	 	
incorporation or organization)	 	Identification No.)	 	
 	 	 	 	
712 Fifth Avenue, 18th Floor, New York, New York	 	10019	 	
(Address of Principal Executive Offices)	 	(Zip Code)	 	
(212) 957-5000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x  Yes      o  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
o  Yes      o  No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 	 	 	 	 	
 	Large accelerated filer o	 	Accelerated filer                 x	 	
 	Non-accelerated filer   o	 	Smaller reporting company o	 	
 	(Do not check if a smaller reporting company)	 	

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o      Yes  x        No
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 63,286,864 shares of Common Stock as of July 29, 2011.

Griffon Corporation and Subsidiaries

Contents
 	 	
 	Page	
 	 	
PART I - FINANCIAL INFORMATION	 	
 	 	
Item 1 – Financial Statements	 	
 	 	
Condensed Consolidated Balance Sheets at June 30, 2011 (unaudited) and September 30, 2010	1	
 	 	
Condensed Consolidated Statement of Shareholders’ Equity for the Nine Months Ended June 30, 2011 (unaudited)	1	
 	 	
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended June 30, 2011 and 2010 (unaudited)	2	
 	 	
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2011 and 2010 (unaudited)	3	
 	 	
Notes to Condensed Consolidated Financial Statements	4	
 	 	
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations	28	
 	 	
Item 3 - Quantitative and Qualitative Disclosures about Market Risk	39	
 	 	
Item 4 - Controls & Procedures	40	
 	 	
PART II – OTHER INFORMATION	 	
 	 	
Item 1 – Legal Proceedings	40	
 	 	
Item 1A – Risk Factors	40	
 	 	
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds	40	
 	 	
Item 3 – Defaults upon Senior Securities	41	
 	 	
Item 4 – [Removed and Reserved]	41	
 	 	
Item 5 – Other Information	41	
 	 	
Item 6 – Exhibits	41	
 	 	
Signatures	42	
 	 	
Exhibit Index	43	

Part I – Financial Information
I tem 1 – Financial Statements

GRIFFON CORPORATION AND SUBSIDIARIES
C ONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 	 	 	 	 	 	 	 	
 	 	(Unaudited)
At June 30,
2011	 	At September 30,
2010	 	

	 	

	 	
 	 	 	 	 	 	 	 	
CURRENT ASSETS	 	 	 	 	 	 	 	
Cash and equivalents	 	$	246,554	 	$	169,802	 	
Accounts receivable, net of allowances of $6,357 and $6,581	 	 	253,153	 	 	252,029	 	
Contract costs and recognized income not yet billed, net of progress payments of $1,419 and $1,423	 	 	64,554	 	 	63,155	 	
Inventories, net	 	 	276,931	 	 	268,801	 	
Prepaid and other current assets	 	 	65,200	 	 	55,782	 	
Assets of discontinued operations	 	 	1,387	 	 	1,079	 	

	

	 	

	

	 	
Total Current Assets	 	 	907,779	 	 	810,648	 	
PROPERTY, PLANT AND EQUIPMENT, net	 	 	351,962	 	 	314,926	 	
GOODWILL	 	 	361,576	 	 	356,087	 	
INTANGIBLE ASSETS, net	 	 	230,590	 	 	233,011	 	
OTHER ASSETS	 	 	31,469	 	 	27,907	 	
ASSETS OF DISCONTINUED OPERATIONS	 	 	3,727	 	 	5,803	 	

	

	 	

	

	 	
Total Assets	 	$	1,887,103	 	$	1,748,382	 	

	

	 	

	

	 	
CURRENT LIABILITIES	 	 	 	 	 	 	 	
 	 	 	 	 	 	 	 	
Notes payable and current portion of long-term debt	 	$	19,307	 	$	20,901	 	
Accounts payable	 	 	178,592	 	 	185,165	 	
Accrued liabilities	 	 	92,559	 	 	124,687	 	
Liabilities of discontinued operations	 	 	4,042	 	 	4,289	 	

	

	 	

	

	 	
Total Current Liabilities	 	 	294,500	 	 	335,042	 	
LONG-TERM DEBT, net of debt discount of $20,426 and $30,650	 	 	674,530	 	 	503,935	 	
OTHER LIABILITIES	 	 	195,019	 	 	190,244	 	
LIABILITIES OF DISCONTINUED OPERATIONS	 	 	5,729	 	 	8,446	 	

	

	 	

	

	 	
Total Liabilities	 	 	1,169,778	 	 	1,037,667	 	

	

	 	

	

	 	
COMMITMENTS AND CONTINGENCIES	 	 	 	 	 	 	 	
SHAREHOLDERS’ EQUITY	 	 	 	 	 	 	 	
Total Shareholders’ Equity	 	 	717,325	 	 	710,715	 	

	

	 	

	

	 	
Total Liabilities and Shareholders’ Equity	 	$	1,887,103	 	$	1,748,382	 	

	

	 	

	

	 	
GRIFFON CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(Unaudited)
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)	 	 	 	 	 	 	
 	 	COMMON STOCK	 	CAPITAL IN
EXCESS OF
PAR VALUE	 	 	 	TREASURY SHARES	 	 	 	DEFERRED
ESOP
COMPENSATION	 	 	 	 	 	 	

	 	 	 	RETAINED
EARNINGS	 	

	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
(in thousands)	 	SHARES	 	PAR VALUE	 	 	 	 	 	SHARES	 	COST	 	 	 	 	 	Total	 	 	 	 	 	 	 	 	 	 	 	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	 	 	 	 	 	 	 	 	 	 	 	
Balance at 9/30/2010	 	 	74,580	 	$	18,645	 	$	460,955	 	$	431,584	 	 	12,466	 	$	(213,560	)	$	17,582	 	$	(4,491	)	$	710,715	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net income (loss)	 	 	—	 	 	—	 	 	—	 	 	(10,809	)	 	—	 	 	—	 	 	—	 	 	—	 	 	(10,809	)	 	 	 	 	 	 	 	 	 	 	 	
Common stock issued for options exercised	 	 	339	 	 	85	 	 	2,472	 	 	—	 	 	256	 	 	(3,402	)	 	—	 	 	—	 	 	(845	)	 	 	 	 	 	 	 	 	 	 	 	
Tax benefit/credit from the exercise/forfeiture of stock options	 	 	—	 	 	—	 	 	2,334	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	2,334	 	 	 	 	 	 	 	 	 	 	 	 	
Amortization of deferred compensation	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	558	 	 	558	 	 	 	 	 	 	 	 	 	 	 	 	
Restricted stock awards granted, net	 	 	1,267	 	 	317	 	 	(317	)	 	—	 	 	175	 	 	(2,328	)	 	—	 	 	—	 	 	(2,328	)	 	 	 	 	 	 	 	 	 	 	 	
ESOP purchase of common stock	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	(15,674	)	 	(15,674	)	 	 	 	 	 	 	 	 	 	 	 	
ESOP distribution of common stock	 	 	—	 	 	—	 	 	200	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	200	 	 	 	 	 	 	 	 	 	 	 	 	
Stock-based compensation	 	 	—	 	 	—	 	 	6,767	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	6,767	 	 	 	 	 	 	 	 	 	 	 	 	
Translation of foreign financial statements	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	25,130	 	 	—	 	 	25,130	 	 	 	 	 	 	 	 	 	 	 	 	
Pension other comprehensive income amort, net of tax	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	 	1,277	 	 	—	 	 	1,277	 	 	 	 	 	 	 	 	 	 	 	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	 	 	 	 	 	 	 	 	 	 	 	
Balance at 6/30/2011	 	 	76,186	 	$	19,047	 	$	472,411	 	$	420,775	 	 	12,897	 	$	(219,290	)	$	43,989	 	$	(19,607	)	$	717,325	 	 	 	 	 	 	 	 	 	 	 	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	 	 	 	 	 	 	 	 	 	 	 	
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

1

GRIFFON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Three Months Ended June 30,	 	Nine Months Ended June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	
Revenue	 	$	455,282	 	$	327,026	 	$	1,345,813	 	$	946,160	 	
Cost of goods and services	 	 	356,113	 	 	252,671	 	 	1,057,642	 	 	732,454	 	

	

	 	

	

	 	

	

	 	

	

	 	
Gross profit	 	 	99,169	 	 	74,355	 	 	288,171	 	 	213,706	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Selling, general and administrative expenses	 	 	82,045	 	 	61,650	 	 	246,853	 	 	187,666	 	
Restructuring and other related charges	 	 	2,118	 	 	1,489	 	 	4,723	 	 	3,720	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total operating expenses	 	 	84,163	 	 	63,139	 	 	251,576	 	 	191,386	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income from operations	 	 	15,006	 	 	11,216	 	 	36,595	 	 	22,320	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Other income (expense)	 	 	 	 	 	 	 	 	 	 	 	 	 	
Interest expense	 	 	(12,569	)	 	(3,760	)	 	(35,111	)	 	(10,459	)	
Interest income	 	 	106	 	 	81	 	 	272	 	 	335	 	
Loss from debt extinguishment, net	 	 	—	 	 	—	 	 	(26,164	)	 	(6	)	
Other, net	 	 	145	 	 	(583	)	 	3,407	 	 	633	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total other income (expense)	 	 	(12,318	)	 	(4,262	)	 	(57,596	)	 	(9,497	)	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) before taxes and discontinued operations	 	 	2,688	 	 	6,954	 	 	(21,001	)	 	12,823	 	
Provision (benefit) for income taxes	 	 	(2,184	)	 	1,965	 	 	(10,192	)	 	1,620	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) from continuing operations	 	 	4,872	 	 	4,989	 	 	(10,809	)	 	11,203	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Discontinued operations:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) from operations of the discontinued Installation Services business	 	 	—	 	 	(26	)	 	—	 	 	143	 	
Provision (benefit) for income taxes	 	 	—	 	 	(5	)	 	—	 	 	54	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) from discontinued operations	 	 	—	 	 	(21	)	 	—	 	 	89	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net income (loss)	 	$	4,872	 	$	4,968	 	$	(10,809	)	$	11,292	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Basic earnings (loss) per common share:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) from continuing operations	 	$	0.08	 	$	0.08	 	$	(0.18	)	$	0.19	 	
Income from discontinued operations	 	 	0.00	 	 	0.00	 	 	0.00	 	 	0.00	 	
Net income (loss)	 	 	0.08	 	 	0.08	 	 	(0.18	)	 	0.19	 	
Weighted-average shares outstanding	 	 	59,606	 	 	59,018	 	 	59,387	 	 	58,944	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Diluted earnings (loss) per common share:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) from continuing operations	 	$	0.08	 	$	0.08	 	$	(0.18	)	$	0.19	 	
Income from discontinued operations	 	 	0.00	 	 	0.00	 	 	0.00	 	 	0.00	 	
Net income (loss)	 	 	0.08	 	 	0.08	 	 	(0.18	)	 	0.19	 	
Weighted-average shares outstanding	 	 	60,525	 	 	60,154	 	 	59,387	 	 	59,897	 	

	

	 	

	

	 	

	

	 	

	

	 	
Note: Due to rounding, the sum of earnings per share of Continuing operations and Discontinued operations may not equal earnings per share of Net income (loss).

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

2

GRIFFON CORPORATION AND SUBSIDIARIES
CONDENS ED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

(Unaudited)
 	 	 	 	 	 	 	 	
 	 	Nine Months Ended June 30,	 	

	 	
 	 	2011	 	2010	 	

	 	

	 	
CASH FLOWS FROM OPERATING ACTIVITIES:	 	 	 	 	 	 	 	
Net income (loss)	 	$	(10,809	)	$	11,292	 	
Adjustments to reconcile net income (loss) to net cash provided by operating activities:	 	 	 	 	 	 	 	
Income from discontinued operations	 	 	—	 	 	(89	)	
Depreciation and amortization	 	 	45,078	 	 	29,357	 	
Fair value write-up of acquired inventory sold	 	 	15,152	 	 	—	 	
Stock-based compensation	 	 	6,767	 	 	4,447	 	
Provision for losses on accounts receivable	 	 	734	 	 	1,619	 	
Amortization/write-off of deferred financing costs and debt discounts	 	 	5,203	 	 	4,317	 	
Loss from debt extinguishment, net	 	 	26,164	 	 	6	 	
Deferred income taxes	 	 	(3,550	)	 	(4,768	)	
Gain on sale/disposal of assets	 	 	(240	)	 	—	 	
Change in assets and liabilities, net of assets and liabilities acquired:	 	 	 	 	 	 	 	
(Increase) decrease in accounts receivable and contract costs and recognized income not yet billed	 	 	1,243	 	 	(5,747	)	
Increase in inventories	 	 	(19,994	)	 	(11,611	)	
(Increase) decrease in prepaid and other assets	 	 	(2,243	)	 	1,161	 	
Increase (decrease) in accounts payable, accrued liabilities and income taxes payable	 	 	(51,075	)	 	17,639	 	
Other changes, net	 	 	625	 	 	571	 	

	

	 	

	

	 	
Net cash provided by operating activities	 	 	13,055	 	 	48,194	 	
 	 	 	 	 	 	 	 	
CASH FLOWS FROM INVESTING ACTIVITIES:	 	 	 	 	 	 	 	
Acquisition of property, plant and equipment	 	 	(64,974	)	 	(26,581	)	
Acquired business, net of cash acquired	 	 	(855	)	 	—	 	
Funds restricted for capital projects	 	 	3,875	 	 	—	 	
(Increase) decrease in equipment lease deposits	 	 	—	 	 	(1,040	)	
Proceeds from sale of investment	 	 	1,333	 	 	—	 	

	

	 	

	

	 	
Net cash used in investing activities	 	 	(60,621	)	 	(27,621	)	
 	 	 	 	 	 	 	 	
CASH FLOWS FROM FINANCING ACTIVITIES:	 	 	 	 	 	 	 	
Proceeds from issuance of long-term debt	 	 	640,963	 	 	100,000	 	
Payments of long-term debt	 	 	(495,209	)	 	(81,050	)	
Increase in short-term borrowings	 	 	12,730	 	 	—	 	
Financing costs	 	 	(21,343	)	 	(4,145	)	
Purchase of ESOP shares	 	 	(15,674	)	 	—	 	
Exercise of stock options	 	 	20	 	 	299	 	
Tax benefit from exercise of options/vesting of restricted stock	 	 	2,334	 	 	99	 	
Other, net	 	 	22	 	 	192	 	

	

	 	

	

	 	
Net cash provided by financing activities	 	 	123,843	 	 	15,395	 	
 	 	 	 	 	 	 	 	
CASH FLOWS FROM DISCONTINUED OPERATIONS:	 	 	 	 	 	 	 	
Net cash used in operating activities	 	 	(829	)	 	(449	)	

	

	 	

	

	 	
Net cash used in discontinued operations	 	 	(829	)	 	(449	)	
 	 	 	 	 	 	 	 	
Effect of exchange rate changes on cash and equivalents	 	 	1,304	 	 	(4,719	)	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	
NET INCREASE IN CASH AND EQUIVALENTS	 	 	76,752	 	 	30,800	 	
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD	 	 	169,802	 	 	320,833	 	

	

	 	

	

	 	
CASH AND EQUIVALENTS AT END OF PERIOD	 	$	246,554	 	$	351,633	 	

	

	 	

	

	 	
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

3

GRIFFON CORPORATION AND SUBSIDIARIES
N OTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share data)
(Unaudited)

(Unless otherwise indicated, references to years or year-end refer to Griffon’s fiscal period ending September 30)

NOTE 1 – DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

About Griffon Corporation

Griffon Corporation (the “Company” or “Griffon”), is a diversified management and holding company that conducts business through wholly-owned subsidiaries. Griffon oversees the operations of its subsidiaries, allocates resources among them and manages their capital structures. Griffon provides direction and assistance to its subsidiaries in connection with acquisition and growth opportunities as well as in connection with divestitures. Griffon, to further diversify, also seeks out, evaluates and, when appropriate, will acquire additional businesses that offer potentially attractive returns on capital.

Griffon operates through three business segments: Home & Building Products, Telephonics Corporation and Clopay Plastic Products Company.
 	 	 	 	 	
 	•	Home & Building Products (“HBP”) consists of:	
 	 	 	 	 	
 	 	 	-	Clopay Building Products Company (“CBP”), a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains; and	
 	 	 	 	 	
 	 	 	-	Ames True Temper, Inc. (“ATT”), acquired by Griffon on September 30, 2010, a global provider of non-powered landscaping products that make work easier for homeowners and professionals. Due to the timing of the acquisition, none of ATT’s 2010 results of operations were included in Griffon’s results for the year ended September 30, 2010.	
 	 	 	 	
 	•	Telephonics Corporation (“Telephonics”) designs, develops and manufactures high-technology integrated information, communication and sensor system solutions to military and commercial markets worldwide.	
 	 	 	 	
 	•	Clopay Plastic Products Company (“Plastics”), is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.	
Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all the information and footnotes required by U.S. GAAP for complete financial statements. As such, they should be read with reference to Griffon’s Annual Report on Form 10-K for the year ended September 30, 2010, which provides a more complete explanation of Griffon’s accounting policies, financial position, operating results, business properties and other matters and with Griffon’s Current Report on Form 8-K filed on June 24, 2011 updating such Form 10-K for the inclusion of guarantor financial statements in the notes to Consolidated Financial Statements. In the opinion of management, these financial statements reflect all adjustments considered necessary for a fair statement of interim results. Griffon’s HBP operations are seasonal and the results of any interim period are not necessarily indicative of the results for the full year.

4

The condensed consolidated balance sheet information at September 30, 2010 was derived from the audited financial statements included in Griffon’s Annual Report on Form 10-K for the year ended September 30, 2010.

The consolidated financial statements include the accounts of Griffon Corporation and all subsidiaries. Intercompany accounts and transactions are eliminated on consolidation.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. These estimates may be adjusted due to changes in economic, industry or customer financial conditions, as well as changes in technology or demand. Significant estimates include certain revenue of Telephonics recorded using a percentage of completion, allowances for doubtful accounts receivable and returns, net realizable value of inventories, restructuring reserves, valuation of goodwill and intangible assets, pension assumptions, useful lives associated with depreciation and amortization of intangible and fixed assets, warranty reserves, sales incentive accruals, stock based compensation assumptions, income taxes and tax valuation reserves, environmental reserves, legal reserves, insurance reserves, fair value of hedges and the valuation of discontinued assets and liabilities, and the accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions Griffon may undertake in the future. Actual results may ultimately differ from these estimates.

Certain amounts in the prior year have been reclassified to conform to current year presentation.

NOTE 2 – FAIR VALUE MEASUREMENTS

The carrying values of cash and equivalents, accounts receivable, accounts and notes payable and revolving credit debt approximate fair value due to either the short-term nature of such instruments or the fact that the interest rate of the revolving credit debt is based upon current market rates.

At June 30, 2011, the fair value of Griffon’s 2017 4% convertible notes and 2018 Senior Notes approximated $99,000 and $553,000, respectively, based upon quoted market prices (level 1 inputs).

Insurance contracts with a value of $4,599 and trading securities with a value of $5,376 at June 30, 2011, are measured and recorded at fair value based upon quoted prices in active markets for identical assets (level 1 inputs).

Items Measured at Fair Value on a Recurring Basis

At June 30, 2011, Griffon had $1,500 of Canadian dollar contracts at a weighted average rate of $0.99 and $3,500 of Australian dollar contracts at a weighted average rate of $0.98. The contracts do not qualify for hedge accounting and a fair value loss of $29 and $221, respectively, was recorded in other liabilities and to other income for the outstanding contracts based on similar contract values (level 2 inputs) for the three and nine month periods ended June 30, 2011, respectively.

NOTE 3 — ACQUISITION

On September 30, 2010, Griffon purchased all of the outstanding stock of CHATT Holdings, Inc. (“ATT Holdings”), the parent of ATT, on a cash and debt-free basis, for $542,000 in cash, subject to certain adjustments (the “Purchase Price”). ATT is a global provider of non-powered lawn and garden tools, wheelbarrows, and other outdoor work products to the retail and professional markets. ATT’s brands include Ames®, True Temper®, Ames True Temper®, Garant®, Union Tools®, Razor-back®, Jackson®, Hound Dog® and Dynamic Design TM . ATT’s brands hold the number one or number two market position in their respective major product categories. The acquisition of ATT expanded Griffon’s position in the home and building products market and provides Griffon the opportunity to recognize synergies with its other businesses.

ATT’s results of operations are not included in Griffon’s consolidated statements of operations or cash flows, or related footnotes for any period presented prior to September 30, 2010, except where explicitly stated as pro forma results. Griffon’s consolidated balance sheet at September 30, 2010 and related

5

footnotes include ATT’s balances at that date. The accounts of the acquired company, after adjustments to reflect fair market values assigned to assets and liabilities, have been included in Griffon’s consolidated financial statements from the date of acquisition.

The following table summarizes estimated fair values of assets acquired and liabilities assumed as of the date of acquisition, and the amounts assigned to goodwill and intangible assets:
 	 	 	 	 	 	 	 	
 	 	 	 	 	2010	 	

	

	

	

	

	

	

	
Current assets, net of cash acquired	 	 	 	 	$	195,214	 	
PP&E	 	 	 	 	 	72,918	 	
Goodwill *	 	 	 	 	 	259,930	 	
Intangibles	 	 	 	 	 	203,290	 	
Other assets	 	 	 	 	 	1,124	 	

	

	 	
Total assets acquired	 	 	 	 	 	732,476	 	
Total liabilities assumed	 	 	 	 	 	(190,476	)	

	

	 	
Net assets acquired	 	 	 	 	$	542,000	 	

	

	 	
Amounts assigned to goodwill and major intangible asset classifications are as follows:
 	 	 	 	 	 	 	 	
 	 	2010	 	Amortization
Period (Years)	 	

	

	

	 	

	

	
Goodwill (non-deductible) *	 	$	259,930	 	 	N/A	 	
Tradenames (non-deductible)	 	 	76,090	 	 	Indefinite	 	
Customer relationships (non-deductible)	 	 	127,200	 	 	25	 	

	

	 	 	 	 	
 	 	$	463,220	 	 	 	 	

	

	 	 	 	 	

*	During the current quarter, Goodwill was reduced, retrospectively, by $1,134, due to the prospective federal consolidated tax reporting of ATT and GFF, and accounting for the completion of ATT’s 2010 federal tax return.	
Pro Forma Information

The following unaudited pro forma information illustrates the effect on Griffon’s revenue and net earnings for the three and nine months ended June 30, 2010, assuming the acquisition of ATT took place on October 1, 2009.
 	 	 	 	 	 	 	 	
 	 	Three Months
Ended June 30,
2010	 	Nine Months
Ended June 30,
2010	 	

	

	

	

	

	

	
Revenue from continuing operations:	 	 	 	 	 	 	 	
As reported	 	$	327,026	 	$	946,160	 	
Pro forma	 	 	454,498	 	 	1,308,164	 	
Net earnings from continuing operations:	 	 	 	 	 	 	 	
As reported	 	$	4,989	 	$	11,203	 	
Pro forma	 	 	10,783	 	 	24,520	 	
Diluted earnings per share from continuing operations:	 	 	 	 	 	 	 	
As reported	 	$	0.08	 	$	0.19	 	
Pro forma	 	 	0.18	 	 	0.41	 	
 	 	 	 	 	 	 	 	
Average shares - Diluted (in thousands)	 	 	60,154	 	 	59,897	 	
The pro forma results of operations have been prepared for comparative purposes only and include certain adjustments to actual financial results, such as imputed financing costs, and estimated amortization and depreciation expense as a result of intangibles and fixed assets acquired being measured at fair value. Such pro forma results do not purport to be indicative of the results of operations that would have actually resulted had the acquisition occurred on the date indicated, or that may result in the future.

6

During the 2011 first quarter, Plastics purchased a manufacturing business in Shanghai, China for $855. The purchase price was primarily allocated to fixed assets.

NOTE 4 – INVENTORIES

Inventories, stated at the lower of cost (first-in, first-out or average) or market, were comprised of the following:
 	 	 	 	 	 	 	 	
 	 	At June 30,
2011	 	At September 30,
2010	 	

	 	

	 	

	 	
Raw materials and supplies	 	$	74,745	 	$	64,933	 	
Work in process	 	 	82,378	 	 	69,107	 	
Finished goods	 	 	119,808	 	 	134,761	 	

	

	 	

	

	 	
Total	 	$	276,931	 	$	268,801	 	

	

	 	

	

	 	
NOTE 5 – PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment were comprised of the following:
 	 	 	 	 	 	 	 	
 	 	At June 30,
2011	 	At September 30,
2010	 	

	 	

	 	

	 	
Land, building and building improvements	 	$	130,713	 	$	126,785	 	
Machinery and equipment	 	 	571,664	 	 	498,017	 	
Leasehold improvements	 	 	34,828	 	 	33,455	 	

	

	 	

	

	 	
 	 	 	737,205	 	 	658,257	 	
Accumulated depreciation and amortization	 	 	(385,243	)	 	(343,331	)	

	

	 	

	

	 	
Total	 	$	351,962	 	$	314,926	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	
Depreciation and amortization expense for property, plant and equipment was $15,700 and $9,149 for the quarters ended June 30, 2011 and 2010, respectively, and $45,078 and $29,357 for the nine-month periods ended June 30, 2011 and 2010, respectively.

No event or indicator of impairment occurred during the three and nine months ended June 30, 2011, which would require additional impairment testing of property, plant and equipment.

NOTE 6 – GOODWILL AND OTHER INTANGIBLES

The following table provides the changes in carrying value of goodwill by segment during the nine months ended June 30, 2011.
 	 	 	 	 	 	 	 	 	 	 	
 	 	At September 30,
2010	 	Other
adjustments
including
currency
translations	 	At June 30, 2011	 	

	 	

	

	

	

	

	

	
Home & Building Products**	 	$	259,930	 	$	—	 	$	259,930	 	
Telephonics	 	 	18,545	 	 	—	 	 	18,545	 	
Plastics	 	 	77,612	 	 	5,489	 	 	83,101	 	

	

	

	

	

	

	

	

	

	
Total	 	$	356,087	 	$	5,489	 	$	361,576	 	

	

	

	

	

	

	

	

	

	
** As adjusted, see Acquisition note.
The following table provides the gross carrying value and accumulated amortization for each major class of intangible assets:

7

 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	At June 30, 2011	 	 	 	 	At September 30, 2010	 	

	 	 	 	 	

	 	
 	 	Gross
Carrying
Amount	 	Accumulated
Amortization	 	Average
Life
(Years)	 	Gross
Carrying
Amount	 	Accumulated
Amortization	 	

	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
   Customer relationships	 	$	160,096	 	$	12,556	 	 	25	 	$	155,798	 	$	6,477	 	
   Unpatented technology	 	 	7,348	 	 	1,845	 	 	12	 	 	8,154	 	 	1,144	 	

	

	 	

	

	 	 	 	 	

	

	 	

	

	 	
Total amortizable intangible assets	 	 	167,444	 	 	14,401	 	 	 	 	 	163,952	 	 	7,621	 	
   Trademarks	 	 	77,547	 	 	—	 	 	 	 	 	76,680	 	 	—	 	

	

	 	

	

	 	 	 	 	

	

	 	

	

	 	
Total intangible assets	 	$	244,991	 	$	14,401	 	 	 	 	$	240,632	 	$	7,621	 	

	

	 	

	

	 	 	 	 	

	

	 	

	

	 	
Amortization expense for intangible assets subject to amortization was $1,987 and $481 for the quarters ended June 30, 2011 and 2010, respectively, and $5,905 and $1,506 for the nine-month periods ended June 30, 2011 and 2010, respectively.

During the 2011 first quarter, Griffon reduced the carrying value of unpatented technology, and the related accrual, by approximately $1,400 due to the expiration of contingency agreements for certain past acquisitions.

No event or indicator of impairment occurred during the nine months ended June 30, 2011, which would require impairment testing of long-lived intangible assets including goodwill.

NOTE 7 – INCOME TAXES

Griffon’s effective tax rate for continuing operations for the current quarter was a benefit of 81.3%, compared to a provision of 28.3% in the prior year quarter. The June 30, 2011 quarter effective rate reflected a change in earnings mix between domestic and non-domestic, and the results of ATT, acquired on September 30, 2010. Certain discrete tax benefits impacted the effective rates in both reporting periods. The current quarter included benefits arising on the filing of tax returns in various jurisdictions, and tax planning related to unremitted foreign earnings; the 2010 effective rate reflected benefits arising on the filing of tax returns in various jurisdictions. Excluding these discrete items, the effective rate on continuing operations would have been 77.7% in the current quarter compared to 27.3% in the prior year quarter. The 77.7% tax rate is impacted by the combined effects of the nominal pretax income in the current quarter combined with a forecast full year pretax loss for 2011, as well as fluctuations in the full year expected effective tax rate driven by changes in earnings mix between domestic and non-domestic operations.

Griffon’s effective tax rate for continuing operations for the nine months ended June 30, 2011 was a benefit of 48.5%, compared to a provision of 12.6% in the prior year period. The 2011 effective tax rate reflected a change in earnings mix between domestic and non-domestic and includes the results of ATT, acquired on September 30, 2010. Certain discrete tax benefits impacted the effective tax rates in both reporting periods. The 2011 rate included benefits arising in connection with the retroactively extended research tax credit signed into law on December 22, 2010, the filing of tax returns in various jurisdictions, and tax planning related to unremitted foreign earnings. The 2010 effective rate benefited from resolution of certain non-domestic tax audits resulting in the release of previously established reserves for uncertain tax positions, combined with the benefit of certain tax planning initiatives with respect to non-U.S. operating locations, and a benefit arising on the filing of certain of tax returns in various jurisdictions. Excluding these discrete items, the effective rate on continuing operations for the nine months ended June 30, 2011 would have been a benefit of 27.0% compared to 27.3% in the comparable prior year period.

8

NOTE 8 – LONG-TERM DEBT
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	 	 	At June 30, 2011	 	At September 30, 2010	 	

	 	

	 	
 	 	 	 	Outstanding Balance	 	Original
Issuer
Discount	 	Balance
Sheet	 	Capitalized
Fees &
Expenses	 	Coupon
Interest
Rate	 	Outstanding
Balance	 	Original
Issuer
Discount	 	Balance
Sheet	 	Capitalized
Fees &
Expenses	 	Coupon
Interest
Rate	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	
Senior notes due 2018	 	(a)	 	$	550,000	 	$	—	 	$	550,000	 	$	11,337	 	 	7.125	%	$	—	 	$	—	 	$	—	 	$	—	 	 	n/a	 	
Revolver due 2016	 	(a)	 	 	—	 	 	—	 	 	—	 	 	2,937	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	 	n/a	 	
Convert. debt due 2017	 	(b)	 	 	100,000	 	 	(20,426	)	 	79,574	 	 	2,474	 	 	4.000	%	 	100,000	 	 	(22,525	)	 	77,475	 	 	2,807	 	 	4.000	%	
Real estate mortgages	 	(c)	 	 	18,491	 	 	—	 	 	18,491	 	 	379	 	 	n/a	 	 	7,287	 	 	—	 	 	7,287	 	 	159	 	 	n/a	 	
ESOP Loans	 	(d)	 	 	20,204	 	 	—	 	 	20,204	 	 	17	 	 	n/a	 	 	5,000	 	 	—	 	 	5,000	 	 	—	 	 	n/a	 	
Capital lease - real estate	 	(e)	 	 	11,553	 	 	—	 	 	11,553	 	 	264	 	 	5.000	%	 	12,182	 	 	—	 	 	12,182	 	 	282	 	 	5.000	%	
Convert. debt due 2023	 	(f)	 	 	532	 	 	—	 	 	532	 	 	—	 	 	4.000	%	 	532	 	 	—	 	 	532	 	 	—	 	 	4.000	%	
Term loan due 2013	 	(g)	 	 	—	 	 	—	 	 	—	 	 	242	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	 	n/a	 	
Revolver due 2011	 	(g)	 	 	10,876	 	 	—	 	 	10,876	 	 	71	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	 	n/a	 	
Foreign line of credit	 	(g)	 	 	2,000	 	 	—	 	 	2,000	 	 	—	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	 	n/a	 	
Term loan due 2016	 	(h)	 	 	—	 	 	—	 	 	—	 	 	—	 	 	n/a	 	 	375,000	 	 	(7,500	)	 	367,500	 	 	9,782	 	 	7.800	%	
Asset based lending	 	(h)	 	 	—	 	 	—	 	 	—	 	 	—	 	 	n/a	 	 	25,000	 	 	(625	)	 	24,375	 	 	3,361	 	 	4.500	%	
Revolver due 2013	 	(i)	 	 	—	 	 	—	 	 	—	 	 	—	 	 	n/a	 	 	30,000	 	 	—	 	 	30,000	 	 	476	 	 	1.800	%	
Other long term debt	 	(j)	 	 	607	 	 	—	 	 	607	 	 	—	 	 	 	 	 	485	 	 	—	 	 	485	 	 	—	 	 	 	 	

	

	 	

	

	 	

	

	 	

	

	 	 	 	 	

	

	 	

	

	 	

	

	 	

	

	 	 	 	 	
Totals	 	 	 	 	714,263	 	 	(20,426	)	 	693,837	 	$	17,721	 	 	 	 	 	555,486	 	 	(30,650	)	 	524,836	 	$	16,867	 	 	 	 	

	

	 	 	 	 	 	 	 	 	 	 	 	 	 	

	

	 	 	 	 	
less: Current portion	 	 	 	 	(19,307	)	 	—	 	 	(19,307	)	 	 	 	 	 	 	 	(20,901	)	 	—	 	 	(20,901	)	 	 	 	 	 	 	

	

	 	

	

	 	

	

	 	 	 	 	 	 	 	

	

	 	

	

	 	

	

	 	 	 	 	 	 	 	
Long-term debt	 	 	 	$	694,956	 	$	(20,426	)	$	674,530	 	 	 	 	 	 	 	$	534,585	 	$	(30,650	)	$	503,935	 	 	 	 	 	 	 	

	

	 	

	

	 	

	

	 	 	 	 	 	 	 	

	

	 	

	

	 	

	

	 	 	 	 	 	 	 	

 	 	 	 	Three Months Ended June 30, 2011	 	Three Months Ended June 30, 2010	 	

	 	

	 	
 	 	 	 	Effective
Interest Rate	 	Cash
Interest	 	Amort.
Debt
Discount	 	Amort.
Deferred
Cost &
Other Fees	 	Total
Interest
Expense	 	Effective
Interest
Rate	 	Cash
Interest	 	Amort.
Debt
Discount	 	Amort.
Deferred
Cost &
Other Fees	 	Total
Interest
Expense	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	
Senior notes due 2018	 	(a)	 	 	7.1	%	$	9,780	 	$	—	 	$	412	 	$	10,192	 	 	n/a	 	$	—	 	$	—	 	$	—	 	$	—	 	
Revolver due 2016	 	(a)	 	 	n/a	 	 	—	 	 	—	 	 	149	 	 	149	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Convert. debt due 2017	 	(b)	 	 	9.2	%	 	1,000	 	 	713	 	 	111	 	 	1,824	 	 	9.2	%	 	1,000	 	 	650	 	 	111	 	 	1,761	 	
Real estate mortgages	 	(c)	 	 	5.2	%	 	208	 	 	—	 	 	36	 	 	244	 	 	6.4	%	 	121	 	 	—	 	 	5	 	 	126	 	
ESOP Loans	 	(d)	 	 	2.9	%	 	123	 	 	—	 	 	17	 	 	140	 	 	1.6	%	 	21	 	 	—	 	 	—	 	 	21	 	
Capital lease - real estate	 	(e)	 	 	5.3	%	 	147	 	 	—	 	 	6	 	 	153	 	 	5.3	%	 	158	 	 	—	 	 	6	 	 	164	 	
Convert. debt due 2023	 	(f)	 	 	4.0	%	 	5	 	 	—	 	 	—	 	 	5	 	 	8.8	%	 	500	 	 	650	 	 	37	 	 	1,187	 	
Term loan due 2013	 	(g)	 	 	n/a	 	 	—	 	 	—	 	 	72	 	 	72	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Revolver due 2011	 	(g)	 	 	n/a	 	 	44	 	 	—	 	 	9	 	 	53	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Foreign line of credit	 	(g)	 	 	3.7	%	 	34	 	 	—	 	 	—	 	 	34	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Term loan due 2016	 	(h)	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Asset based lending	 	(h)	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	 	7.2	%	 	273	 	 	—	 	 	101	 	 	374	 	
Revolver due 2013	 	(i)	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	 	3.7	%	 	140	 	 	—	 	 	46	 	 	186	 	
Other long term debt	 	(j)	 	 	 	 	 	20	 	 	—	 	 	—	 	 	20	 	 	 	 	 	—	 	 	—	 	 	—	 	 	—	 	
Capitalized interest	 	 	 	 	 	 	 	(317	)	 	—	 	 	—	 	 	(317	)	 	 	 	 	(59	)	 	—	 	 	—	 	 	(59	)	

	

	 	

	

	 	

	

	 	

	

	 	 	 	 	

	

	 	

	

	 	

	

	 	

	

	 	
Totals	 	 	 	 	 	 	$	11,044	 	$	713	 	$	812	 	$	12,569	 	 	 	 	$	2,154	 	$	1,300	 	$	306	 	$	3,760	 	

	

	 	

	

	 	

	

	 	

	

	 	 	 	 	

	

	 	

	

	 	

	

	 	

	

	 	
9

 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	 	 	Nine Months Ended June 30, 2011	 	Nine Months Ended June 30, 2010	 	

	 	

	 	
 	 	 	 	Effective
Interest Rate	 	Cash
Interest	 	Amort.
Debt
Discount	 	Amort.
Deferred
Cost &
Other Fees	 	Total
Interest
Expense	 	Effective
Interest
Rate	 	Cash
Interest	 	Amort.
Debt
Discount	 	Amort.
Deferred
Cost &
Other Fees	 	Total
Interest
Expense	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	

	 	
Senior notes due 2018	 	(a)	 	 	7.5	%	$	11,436	 	$	—	 	$	458	 	$	11,894	 	 	n/a	 	$	—	 	$	—	 	$	—	 	$	—	 	
Revolver due 2016	 	(a)	 	 	n/a	 	 	—	 	 	—	 	 	172	 	 	172	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Convert. debt due 2017	 	(b)	 	 	9.3	%	 	3,000	 	 	2,099	 	 	332	 	 	5,431	 	 	9.2	%	 	2,100	 	 	1,365	 	 	221	 	 	3,686	 	
Real estate mortgages	 	(c)	 	 	5.6	%	 	552	 	 	—	 	 	64	 	 	616	 	 	6.4	%	 	368	 	 	—	 	 	14	 	 	382	 	
ESOP Loans	 	(d)	 	 	2.5	%	 	170	 	 	—	 	 	50	 	 	220	 	 	1.5	%	 	63	 	 	—	 	 	—	 	 	63	 	
Capital lease - real estate	 	(e)	 	 	5.4	%	 	457	 	 	—	 	 	19	 	 	476	 	 	5.2	%	 	478	 	 	—	 	 	19	 	 	497	 	
Convert. debt due 2023	 	(f)	 	 	4.0	%	 	16	 	 	—	 	 	—	 	 	16	 	 	9.0	%	 	1,912	 	 	2,109	 	 	143	 	 	4,164	 	
Term loan due 2013	 	(g)	 	 	n/a	 	 	—	 	 	—	 	 	73	 	 	73	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Revolver due 2011	 	(g)	 	 	n/a	 	 	54	 	 	—	 	 	48	 	 	102	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Foreign line of credit	 	(g)	 	 	3.8	%	 	42	 	 	—	 	 	—	 	 	42	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Term loan due 2016	 	(h)	 	 	9.5	%	 	13,405	 	 	572	 	 	838	 	 	14,815	 	 	n/a	 	 	—	 	 	—	 	 	—	 	 	—	 	
Asset based lending	 	(h)	 	 	6.2	%	 	1,076	 	 	58	 	 	341	 	 	1,475	 	 	5.4	%	 	862	 	 	—	 	 	303	 	 	1,165	 	
Revolver due 2013	 	(i)	 	 	1.6	%	 	160	 	 	—	 	 	79	 	 	239	 	 	3.0	%	 	554	 	 	—	 	 	143	 	 	697	 	
Other long term debt	 	(j)	 	 	 	 	 	91	 	 	—	 	 	—	 	 	91	 	 	 	 	 	—	 	 	—	 	 	—	 	 	—	 	
Capitalized interest	 	 	 	 	 	 	 	(551	)	 	—	 	 	—	 	 	(551	)	 	 	 	 	(195	)	 	—	 	 	—	 	 	(195	)	

	

	 	

	

	 	

	

	 	

	

	 	 	 	 	

	

	 	

	

	 	

	

	 	

	

	 	
Totals	 	 	 	 	 	 	$	29,908	 	$	2,729	 	$	2,474	 	$	35,111	 	 	 	 	$	6,142	 	$	3,474	 	$	843	 	$	10,459	 	

	

	 	

	

	 	

	

	 	

	

	 	 	 	 	

	

	 	

	

	 	

	

	 	

	

	 	

(a)	On March 17, 2011, in an unregistered offering through a private placement under Rule 144A, Griffon issued, at par, $550,000 of 7.125% Senior Notes due in 2018 (“Senior Notes”); interest on the Senior Notes is payable semi-annually. The Senior Notes can be redeemed prior to April 1, 2014 at a price of 100% of principal plus a make-whole premium and accrued interest; on or after April 1, 2014, the Senior Notes can be redeemed at a certain price (declining from 105.344% of principal on or after April 1, 2014 to 100% of principal on or after April 1, 2017), plus accrued interest. Proceeds from the Senior Notes were used to pay down the outstanding borrowings under a senior secured term loan facility and two senior secured revolving credit facilities of certain of the Company’s subsidiaries. The Senior Notes are senior unsecured obligations of Griffon guaranteed by certain domestic subsidiaries, and are subject to certain covenants, limitations and restrictions.	
 	 	
 	On June 24, 2011, Griffon commenced an exchange offer to exchange the original Senior Notes for new 7.125% Senior Notes due in 2018 that will be identical in all material respects to the original Senior Notes, except that the new Senior Notes will be registered under the Securities Act of 1933. The exchange offer will remain open until 5:00 p.m. Eastern Standard Time on August 9, 2011, unless extended.	
 	 	
 	On March 18, 2011, Griffon entered into a five-year $200,000 Revolving Credit Facility (“Credit Agreement”), which includes a letter of credit sub-facility with a limit of $50,000, a multi-currency sub-facility of $50,000 and a swingline sub-facility with a limit of $30,000. Borrowings under the Credit Agreement may be repaid and re-borrowed at any time, subject to final maturity of the facility or the occurrence of a default or event of default under the Credit Agreement. Interest is payable on borrowings at either a LIBOR or base rate benchmark rate plus an applicable margin, which will decrease based on financial performance. The margins are 1.75% for base rate loans and 2.75% for LIBOR loans, in each case without a floor. The Credit Agreement has certain financial maintenance tests including a maximum total leverage ratio, a maximum senior secured leverage ratio and a minimum interest coverage ratio as well as customary affirmative and negative covenants and events of default. The Credit Agreement also includes certain restrictions, such as limitations on the incurrence of indebtedness and liens and the making of restricted payments and investments. Borrowings under the Credit Agreement are guaranteed by certain domestic subsidiaries and are secured, on a first priority basis, by substantially all assets of the Company and the guarantors. There was no outstanding balance as of June 30, 2011, and as of such date the Company was in compliance with the terms and covenants of the Credit Agreement.	
 	 	
 	At June 30, 2011, there were $20,477 of standby letters of credit outstanding under the Credit Agreement; $179,523 was available for borrowing at that date.	
 	 	
(b)	On December 21, 2009, Griffon issued $100,000 principal of 4% convertible subordinated notes due 2017 (the “2017 Notes”). The initial conversion rate of the 2017 Notes was 67.0799 shares of Griffon’s common stock per $1,000 principal amount of notes, corresponding to an initial conversion price of $14.91 per share, a 23% conversion premium over the $12.12 closing price on December 15, 2009. Griffon used 8.75% as the nonconvertible	
10

 	 	
 	debt-borrowing rate to discount the 2017 Notes and will amortize the debt discount through January 2017. At issuance, the debt component of the 2017 Notes was $75,437 and debt discount was $24,563. At September 30, 2010 and June 30, 2011, the 2017 Notes had a capital in excess of par component, net of tax, of $15,720.	
 	 	
(c)	On December 20, 2010, Griffon entered into two second lien real estate mortgages to secure new loans totaling $11,834. The loans mature in February 2016, are collateralized by the related properties and are guaranteed by Griffon. The loans bear interest at a rate of LIBOR plus 3% with the option to swap to a fixed rate.	
 	 	
 	Griffon has other real estate mortgages, collateralized by real property, that bear interest at rates from 6.3% to 6.6% with maturities extending through 2016.	
 	 	
(d)	Griffon’s Employee Stock Ownership Plan (“ESOP”) entered into a loan agreement in August 2010 to borrow $20,000 over a one-year period, to be used to purchase Griffon common stock in the open market. The loan bears interest at a) LIBOR plus 2.5% or b) the lender’s prime rate. After the first year, Griffon has the option to convert all or a portion of the outstanding loan to a five-year term. If converted, principal is payable in quarterly installments of $250, beginning September 2011, with the remainder due at maturity. The loan is secured by shares purchased with the proceeds of the loan, and repayment is guaranteed by Griffon. At June 30, 2011, 1,398,677 shares have been purchased (some of which were purchased pursuant to a 10b5-1 repurchase plan); the outstanding balance was $15,673 and $4,327 was available for borrowing under the agreement. The Company expects to enter into an amendment to this loan agreement shortly that would (i) extend the end date for drawing down the $20,000 borrowing availability from August 2011 to November 2011, (ii) change the starting date for quarterly amortization payments from September 2011 to December 2011, and extend the maturity date of the loan from August 2016 to November 2016.	
 	 	
 	In addition, the ESOP has a loan agreement, guaranteed by Griffon, which requires quarterly principal payments of $156 and interest through the expiration date of September 2012 at which time the $3,900 balance of the loan, and any outstanding interest, will be payable. The primary purpose of this loan was to purchase 547,605 shares of Griffon’s common stock in October 2008. The loan is secured by shares purchased with the proceeds of the loan, and repayment is guaranteed by Griffon. The loan bears interest at rates based upon the prime rate or LIBOR. At June 30, 2011, $4,532 was outstanding.	
 	 	
(e)	In October 2006, CBP entered into a capital lease totaling $14,290 for real estate in Troy, Ohio. Approximately $10,000 was used to acquire the building and the remaining amount was restricted for improvements. The lease matures in 2021, bears interest at a fixed rate of 5.1%, is secured by a mortgage on the real estate and is guaranteed by Griffon.	
 	 	
(f)	At June 30, 2011 and September 30, 2010, Griffon had $532 of 4% convertible subordinated notes due 2023 (the “2023 Notes”) outstanding. Holders of the 2023 Notes may require Griffon to repurchase all or a portion of their 2023 Notes on July 18, 2013 and 2018, if Griffon’s common stock price is below the conversion price of the 2023 Notes, as well as upon a change in control. At June 30, 2011 and September 30, 2010, the 2023 Notes had no capital in excess of par value component as substantially all of these notes were put to Griffon at par and settled in July 2010.	
 	 	
 	In January 2010, Griffon purchased $10,100 face value of the 2023 Notes for $10,200 which, after proportionate reduction in related deferred financing costs, resulted in a net pre-tax gain from debt extinguishment of $12. Capital in excess of par was reduced by $300 for the equity portion of the extinguished 2023 Notes, and debt discount was reduced by $200.	
 	 	
 	In December 2009, Griffon purchased $19,200 face value of the 2023 Notes for $19,400. Including a proportionate reduction in the related deferred financing costs, Griffon recorded an immaterial net pre-tax loss on the extinguishment. Capital in excess of par value was reduced by $700 related to the equity portion of the extinguished 2023 Notes and the debt discount was reduced by $500.	
 	 	
(g)	In November 2010, Clopay Europe GMBH (“Clopay Europe”) entered into a €10,000 revolving credit facility and a €20,000 term loan. The facility accrues interest at Euribor plus 2.35% per annum, and the term loan accrues interest at Euribor plus 2.45% per annum. The revolving facility matures in November 2011, but is renewable upon mutual agreement with the bank. The term loan can be drawn until August 2011 and, if drawn, repayment will	
11

 	 	
 	be in ten equal installments beginning September 2011 with maturity in December 2013. Under the term loan, Clopay Europe is required to maintain a certain minimum equity to assets ratio and keep leverage below a certain level, defined as the ratio of total debt to EBITDA. There were no borrowings under the term loan at June 30, 2011. Borrowings under the revolving facility at June 30, 2011 were €7,500 and €2,500 was available for borrowing. In July 2011, the full €20,000 was drawn on the Term Loan, with a portion of the proceeds used to repay borrowings under the revolving credit facility.	
 	 	
 	Clopay do Brazil, a subsidiary of Plastics, maintains lines of credit of approximately $4,500. Interest on borrowings accrue at a rate of LIBOR plus 3.8% or CDI plus 5.6%. $2,000 was borrowed under the lines and $2,500 was available as of as of June 30, 2011.	
 	 	
(h)	In connection with the ATT acquisition, Clopay Ames True Temper Holding Corp. (“Clopay Ames”), a subsidiary of Griffon, entered into the $375,000 secured term Loan (“Term Loan”) and a $125,000 asset based lending agreement (“ABL”). The acquisition, including all related transaction costs, was funded by proceeds of the Term Loan, $25,000 drawn under the New ABL, and $168,000 of Griffon cash. ATT’s previous outstanding debt was repaid in connection with the acquisition.	
 	 	
 	On November 30, 2010, Clopay Ames, as required under the Term Loan agreement, entered into an interest rate swap on a notional amount of $200,000 of the Term Loan. The agreement fixed the LIBOR component of the Term Loan interest rate at 2.085% for the notional amount of the swap.	
 	 	
 	On March 17, 2011, the Term Loan, and swap were terminated, and on March 18, 2011 the ABL was terminated, in connection with the issuance of the Senior Notes and Credit Agreement.	
 	 	
(i)	In March 2008, Telephonics entered into a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto, pursuant to which the lenders agreed to provide a five-year, revolving credit facility of $100,000 (the “TCA”). The TCA terminated in connection with the Credit Agreement.	
 	 	
(j)	Primarily capital leases.	
At June 30, 2011, Griffon and its subsidiaries were in compliance with the terms and covenants of its credit agreements and loan agreements.

During the second quarter, in connection with the termination of the Term Loan, ABL and Telephonics credit agreement, Griffon recorded a $26,164 loss on extinguishment of debt consisting of $21,617 of deferred financing charges and original issuer discounts, a call premium of $3,703 on the Term Loan, and $844 of swap and other breakage costs.

As part of the acquisition of ATT, Griffon acquired interest rate swaps that had fair values totaling $3,845 at September 30, 2010. These swaps were terminated in October 2010 for $4,303, including accrued interest of $458.

NOTE 9 — SHAREHOLDERS’ EQUITY

During 2010, Griffon granted 713,637 restricted shares; 703,845 shares issued to employees, substantially all of which were three to four-year cliff vesting, and a total fair value of $7,989, or a weighted average fair value of $11.35 per share; and 9,792 shares issued to Directors, vesting annually in equal installments over three years with total fair value of $120, or a weighted average fair value of $12.25 per share. In connection with the ATT acquisition, Griffon entered into certain retention arrangements with the ATT senior management team. Under these arrangements, the ATT management team purchased 239,145 shares of common stock and received 239,145 shares of restricted stock that vest in full after four years, subject to the attainment of a specified performance measure. During 2011, 107,509 restricted shares were forfeited which had a weighted average fair value of $11.81 per share.

12

During the third quarter of 2011, Griffon granted a total of 10,000 shares of restricted stock with three-year cliff vesting and a total fair value of $99, or a weighted average fair value of $9.94 per share.

During the second quarter of 2011, Griffon granted 365,000 restricted shares and 590,000 performance shares. The restricted shares had a total fair value of $4,544, or a weighted average fair value of $12.45 per share with 260,000 shares having a three-year cliff vesting; 30,000 shares, issued to Directors, vesting annually in equal installments over three years; and 75,000 shares vesting annually in equal installments over five years. The performance shares have a fair value of $7,346, or a weighted average fair value of $12.45 per share, and cliff vest when either the stock price of Griffon closes at $16 per share for twenty consecutive trading days or in 7 years, whichever comes first.

During the first quarter of 2011, Griffon granted a total of 450,700 shares of restricted stock with three-year cliff vesting and a total fair value of $5,956, or a weighted average fair value of $13.22 per share.

The fair value of restricted stock and option grants is amortized over the respective vesting periods.

For the three and nine months ended June 30, 2011, stock based compensation expense totaled $2,120 and $6,767, respectively, compared to $1,512 and $4,447, respectively, for the prior year comparable periods.

NOTE 10 – EARNINGS PER SHARE (EPS)

Basic EPS was calculated by dividing income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted EPS was calculated by dividing income available to common shareholders by the weighted average number of shares of common stock outstanding plus additional common shares that could be issued in connection with stock based compensation. The 2023 Notes and the 2017 Notes were anti-dilutive due to the conversion price being greater than the weighted-average stock price during the periods presented. Due to the net loss in the nine-month period ended June 30, 2011, the incremental shares from stock based compensation are anti-dilutive.

The following table is a reconciliation of the share amounts (in thousands) used in computing earnings per share:
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Three Months Ended June 30,	 	Nine Months Ended June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	
Weighted average shares outstanding - basic	 	 	59,606	 	 	59,018	 	 	59,387	 	 	58,944	 	
Incremental shares from stock based compensation	 	 	919	 	 	1,136	 	 	—	 	 	953	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Weighted average shares outstanding - diluted	 	 	60,525	 	 	60,154	 	 	59,387	 	 	59,897	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Anti-dilutive options excluded from diluted EPS computation	 	 	1,200	 	 	865	 	 	1,200	 	 	1,037	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Anti-dilutive restricted stock excluded from diluted EPS computation	 	 	850	 	 	86	 	 	850	 	 	86	 	
Griffon has the intent and ability to settle the principal amount of the 2017 Notes in cash; therefore, the potential issuance of shares related to the principal amount of the 2017 Notes is not included in diluted shares.

NOTE 11 – BUSINESS SEGMENTS

Griffon’s reportable business segments are as follows:
 	 	 	
 	•	Home & Building Products is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains, as well as a global provider of non-powered landscaping products that make work easier for homeowners and professionals.	
 	 	 	
 	•	Telephonics develops, designs and manufactures high-technology integrated information, communication and sensor system solutions to military and commercial markets worldwide.	
13

 	 	 	
 	•	Plastics is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.	
Griffon evaluates performance and allocates resources based on each segments’ operating results before interest income or expense, income taxes, depreciation and amortization, gain (losses) from debt extinguishment, unallocated amounts, restructuring charges and costs related to the fair value of inventory for acquisitions. Griffon believes this information is useful to investors for the same reason. The following tables provide a reconciliation of Segment profit and Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold to Income before taxes and discontinued operations:
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	For the Three Months Ended
June 30,	 	For the Nine Months Ended
June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	
REVENUE	 	 	 	 	 	 	 	 	 	 	 	 	 	
Home & Building Products:	 	 	 	 	 	 	 	 	 	 	 	 	 	
ATT	 	$	114,144	 	$	—	 	$	353,985	 	$	—	 	
CBP	 	 	100,099	 	 	104,325	 	 	290,840	 	 	286,051	 	

	

	 	

	

	 	

	

	 	

	

	 	
Home & Building Products	 	 	214,243	 	 	104,325	 	 	644,825	 	 	286,051	 	
Telephonics	 	 	103,530	 	 	100,413	 	 	315,334	 	 	320,222	 	
Plastics	 	 	137,509	 	 	122,288	 	 	385,654	 	 	339,887	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total consolidated net sales	 	$	455,282	 	$	327,026	 	$	1,345,813	 	$	946,160	 	

	

	 	

	

	 	

	

	 	

	

	 	

 	 	For the Three Months Ended
June 30,	 	For the Nine Months Ended
June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	
INCOME (LOSS) BEFORE TAXES AND
DISCONTINUED OPERATIONS	 	 	 	 	 	 	 	 	 	 	 	 	 	
Segment operating profit (loss):	 	 	 	 	 	 	 	 	 	 	 	 	 	
Home & Building Products *	 	$	13,512	 	$	2,406	 	$	18,820	 	$	5,553	 	
Telephonics	 	 	9,725	 	 	9,783	 	 	31,643	 	 	27,400	 	
Plastics	 	 	(305	)	 	6,691	 	 	9,007	 	 	12,138	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total segment operating profit	 	 	22,932	 	 	18,880	 	 	59,470	 	 	45,091	 	
Unallocated amounts	 	 	(7,781	)	 	(8,247	)	 	(19,468	)	 	(22,138	)	
Loss from debt extinguishment, net	 	 	—	 	 	—	 	 	(26,164	)	 	(6	)	
Net interest expense	 	 	(12,463	)	 	(3,679	)	 	(34,839	)	 	(10,124	)	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) before taxes and discontinued operations	 	$	2,688	 	$	6,954	 	$	(21,001	)	$	12,823	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Home & Building Products	 	$	22,487	 	$	5,941	 	$	59,640	 	$	16,502	 	
Telephonics	 	 	12,122	 	 	11,768	 	 	37,457	 	 	32,798	 	
Plastics	 	 	6,048	 	 	11,718	 	 	27,065	 	 	28,611	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold	 	 	40,657	 	 	29,427	 	 	124,162	 	 	77,911	 	
Unallocated amounts	 	 	(7,781	)	 	(8,247	)	 	(19,468	)	 	(22,138	)	
Loss from debt extinguishment, net	 	 	—	 	 	—	 	 	(26,164	)	 	(6	)	
Net interest expense	 	 	(12,463	)	 	(3,679	)	 	(34,839	)	 	(10,124	)	
Segment depreciation and amortization	 	 	(15,607	)	 	(9,058	)	 	(44,817	)	 	(29,100	)	
Restructuring charges	 	 	(2,118	)	 	(1,489	)	 	(4,723	)	 	(3,720	)	
Fair value write-up of acquired inventory sold	 	 	—	 	 	—	 	 	(15,152	)	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) before taxes and discontinued operations	 	$	2,688	 	$	6,954	 	$	(21,001	)	$	12,823	 	

	

	 	

	

	 	

	

	 	

	

	 	
* Includes nil and $15,152 of costs related to the sale of inventory that was recorded at fair value in connection with acquisition accounting for ATT for the three and nine months ended June 30, 2011, respectively.

Unallocated amounts typically include general corporate expenses not attributable to reportable segment.

14

 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	For the Three Months Ended
June 30,	 	For the Nine Months Ended
June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	
DEPRECIATION and AMORTIZATION	 	 	 	 	 	 	 	 	 	 	 	 	 	
Segment:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Home & Building Products:	 	$	7,460	 	$	2,046	 	$	21,548	 	$	7,229	 	
Telephonics	 	 	1,794	 	 	1,985	 	 	5,211	 	 	5,398	 	
Plastics	 	 	6,353	 	 	5,027	 	 	18,058	 	 	16,473	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total segment depreciation and amortization	 	 	15,607	 	 	9,058	 	 	44,817	 	 	29,100	 	
Corporate	 	 	93	 	 	91	 	 	261	 	 	257	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total consolidated depreciation and amortization	 	$	15,700	 	$	9,149	 	$	45,078	 	$	29,357	 	

	

	 	

	

	 	

	

	 	

	

	 	
CAPITAL EXPENDITURES	 	 	 	 	 	 	 	 	 	 	 	 	 	
Segment:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Home & Building Products:	 	$	4,855	 	$	2,428	 	$	18,630	 	$	8,886	 	
Telephonics	 	 	3,854	 	 	4,021	 	 	5,992	 	 	10,388	 	
Plastics	 	 	14,415	 	 	2,325	 	 	40,031	 	 	6,624	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total segment	 	 	23,124	 	 	8,774	 	 	64,653	 	 	25,898	 	
Corporate	 	 	113	 	 	118	 	 	321	 	 	683	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total consolidated capital expenditures	 	$	23,237	 	$	8,892	 	$	64,974	 	$	26,581	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	 	 	 	 	 	 	At June 30,
2011	 	At September
30, 2010	 	

	 	

	 	
ASSETS	 	 	 	 	 	 	 	 	 	 	 	 	 	
Segment assets:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Home & Building Products:	 	 	 	 	 	 	 	$	956,536	 	$	918,012	 	
Telephonics	 	 	 	 	 	 	 	 	266,024	 	 	268,373	 	
Plastics	 	 	 	 	 	 	 	 	465,189	 	 	397,470	 	

	

	 	

	

	 	
Total segment assets	 	 	 	 	 	 	 	 	1,687,749	 	 	1,583,855	 	
Corporate	 	 	 	 	 	 	 	 	194,240	 	 	157,645	 	

	

	 	

	

	 	
Total continuing assets	 	 	 	 	 	 	 	 	1,881,989	 	 	1,741,500	 	
Assets of discontinued operations	 	 	 	 	 	 	 	 	5,114	 	 	6,882	 	

	

	 	

	

	 	
Consolidated total	 	 	 	 	 	 	 	$	1,887,103	 	$	1,748,382	 	

	

	 	

	

	 	
NOTE 12 – COMPREHENSIVE INCOME (LOSS)

Comprehensive income (loss) was as follows:
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Three months Ended
June 30,	 	Nine Months Ended
June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	

	 	
Net income (loss)	 	$	4,872	 	$	4,968	 	$	(10,809	)	$	11,292	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Foreign currency translation adjustment	 	 	8,664	 	 	(17,787	)	 	25,130	 	 	(32,223	)	
Pension other comprehensive income amortization, net of tax	 	 	426	 	 	388	 	 	1,277	 	 	1,164	 	

	

	 	

	

	 	

	

	 	

	

	 	
Comprehensive income (loss)	 	$	13,962	 	$	(12,431	)	$	15,598	 	$	(19,767	)	

	

	 	

	

	 	

	

	 	

	

	 	
15

NOTE 13 – DEFINED BENEFIT PENSION EXPENSE

Defined benefit pension expense was as follows:
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Three Months Ended
June 30,	 	Nine Months Ended
June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	

	 	
Service cost	 	$	88	 	$	139	 	$	263	 	$	417	 	
Interest cost	 	 	2,792	 	 	907	 	 	8,370	 	 	2,721	 	
Expected return on plan assets	 	 	(2,843	)	 	(343	)	 	(8,524	)	 	(1,029	)	
Amortization:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Prior service cost	 	 	84	 	 	84	 	 	252	 	 	252	 	
Recognized actuarial loss	 	 	571	 	 	512	 	 	1,713	 	 	1,536	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net periodic expense	 	$	692	 	$	1,299	 	$	2,074	 	$	3,897	 	

	

	 	

	

	 	

	

	 	

	

	 	
NOTE 14 – RECENT ACCOUNTING PRONOUNCEMENTS

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

NOTE 15 – DISCONTINUED OPERATIONS

The following amounts related to the Installation Services segment, discontinued in 2008, have been segregated from Griffon’s continuing operations and are reported as assets and liabilities of discontinued operations in the condensed consolidated balance sheets:
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	At June 30, 2011	 	At September 30, 2010	 	

	 	

	 	
 	 	Current	 	Long-term	 	Current	 	Long-term	 	

	 	

	 	

	 	

	 	

	 	
Assets of discontinued operations:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Prepaid and other current assets	 	$	1,387	 	$	—	 	$	1,079	 	$	—	 	
Other long-term assets	 	 	—	 	 	3,727	 	 	—	 	 	5,803	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total assets of discontinued operations	 	$	1,387	 	$	3,727	 	$	1,079	 	$	5,803	 	

	

	 	

	

	 	

	

	 	

	

	 	
Liabilities of discontinued operations:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Accounts payable	 	$	—	 	$	—	 	$	8	 	$	—	 	
Accrued liabilities	 	 	4,042	 	 	—	 	 	4,281	 	 	—	 	
Other long-term liabilities	 	 	—	 	 	5,729	 	 	—	 	 	8,446	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total liabilities of discontinued operations	 	$	4,042	 	$	5,729	 	$	4,289	 	$	8,446	 	

	

	 	

	

	 	

	

	 	

	

	 	
There was no Installation Services’ operating unit revenue for the three and nine months ended June 30, 2011 and 2010.

NOTE 16 – RESTRUCTURING AND OTHER RELATED CHARGES

The consolidation of the CBP manufacturing facilities plan, announced in June 2009, is substantially complete. For the project to date, CBP incurred pre-tax exit and restructuring costs of $8,857, substantially all of which were cash charges; charges include $1,175 for one-time termination benefits and other personnel costs, $4,933 for excess facilities and related costs, and $2,749 for other exit costs, primarily in connection with production realignment. CBP had $10,297 in capital expenditures in order to effect the restructuring plan.

16

Telephonics recognized $603 of restructuring charges in the current quarter related to costs incurred in connection with the consolidation of the management of its Electronics Systems and Communication Systems operating units; such charges are all personnel related.

Restructuring and related charges recognized for the three and nine months ended June 30, 2011 and 2010 were follows:
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Workforce
Reduction	 	Facilities &
Exit Costs	 	Other
Related
Costs	 	Total	 	

	 	

	 	

	 	

	 	

	 	
Amounts incurred in:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Quarter ended December 31, 2009	 	$	279	 	$	694	 	$	38	 	$	1,011	 	
Quarter ended March 31, 2010	 	 	124	 	 	775	 	 	321	 	 	1,220	 	
Quarter ended June 30, 2010	 	 	94	 	 	819	 	 	576	 	 	1,489	 	

	

	 	

	

	 	

	

	 	

	

	 	
Nine months ended June 30, 2010	 	$	497	 	$	2,288	 	$	935	 	$	3,720	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Quarter ended December 31, 2010	 	$	239	 	$	791	 	$	363	 	$	1,393	 	
Quarter ended March 31, 2011	 	 	61	 	 	470	 	 	681	 	 	1,212	 	
Quarter ended June 30, 2011	 	 	1,134	 	 	450	 	 	534	 	 	2,118	 	

	

	 	

	

	 	

	

	 	

	

	 	
Nine months ended June 30, 2011	 	$	1,434	 	$	1,711	 	$	1,578	 	$	4,723	 	

	

	 	

	

	 	

	

	 	

	

	 	
At June 30, 2011, the accrued liability for the restructuring and related charges consisted of:
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Workforce
Reduction	 	Facilities &
Exit Costs	 	Other
Related
Costs	 	Total	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	
Accrued liability at September 30, 2010	 	$	1,541	 	$	—	 	$	—	 	$	1,541	 	
Charges	 	 	1,434	 	 	1,711	 	 	1,578	 	 	4,723	 	
Payments	 	 	(1,299	)	 	(1,711	)	 	(1,578	)	 	(4,588	)	

	

	 	

	

	 	

	

	 	

	

	 	
Accrued liability at June 30, 2011	 	$	1,676	 	$	—	 	$	—	 	$	1,676	 	

	

	 	

	

	 	

	

	 	

	

	 	
NOTE 17 – OTHER INCOME

For the quarters ended June 30, 2011 and 2010, Other income included a gain (loss) of $24 and ($610), respectively, of foreign exchange gains/losses, net, and $311 and $419, respectively, of investment expense.

For the nine months ended June 30, 2011 and 2010, Other income included losses of $3 and $776, respectively, of foreign exchange gains/losses, net, and $996 and ($419), respectively, of investment income (expense).

NOTE 18 – WARRANTY LIABILITY

Telephonics offers warranties against product defects for periods ranging from one to two years, with certain products having a limited lifetime warranty, depending on the specific product and terms of the customer purchase agreement. Typical warranties require Telephonics to repair or replace the defective products during the warranty period at no cost to the customer. For Home & Building Products and Telephonics, at the time revenue is recognized, a liability is recorded for warranty costs, estimated based on historical experience; the Segment periodically assesses its warranty obligations and adjusts the liability as necessary. ATT offers an express limited warranty for a period of ninety days, from the date of original purchase, on all products unless otherwise stated on the product or packaging.

17

Changes in Griffon’s warranty liability, included in Accrued liabilities, were as follows:
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Three Months Ended
June 30,	 	Nine Months Ended
June 30,	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	

	 	
Balance, beginning of period	 	$	5,681	 	$	4,760	 	$	5,896	 	$	5,707	 	
Warranties issued and charges in estimated pre-existing warranties	 	 	779	 	 	1,235	 	 	2,159	 	 	2,554	 	
Actual warranty costs incurred	 	 	(911	)	 	(1,153	)	 	(2,506	)	 	(3,419	)	

	

	 	

	

	 	

	

	 	

	

	 	
Balance, end of period	 	$	5,549	 	$	4,842	 	$	5,549	 	$	4,842	 	

	

	 	

	

	 	

	

	 	

	

	 	
NOTE 19 — COMMITMENTS AND CONTINGENCIES
 	
Legal and environmental	
Department of Environmental Conservation of New York State (“DEC”), with ISC Properties, Inc. Lightron Corporation (“Lightron”), a wholly-owned subsidiary of Griffon, once conducted operations at a location in Peekskill in the Town of Cortlandt, New York (the “Peekskill Site”) owned by ISC Properties, Inc. (“ISC”), a wholly-owned subsidiary of Griffon. ISC sold the Peekskill Site in November 1982.	
Subsequently, Griffon was advised by the DEC that random sampling at the Peekskill Site and in a creek near the Peekskill Site indicated concentrations of solvents and other chemicals common to Lightron’s prior plating operations. ISC then entered into a consent order with the DEC in 1996 (the “Consent Order”) to perform a remedial investigation and prepare a feasibility study. After completing the initial remedial investigation pursuant to the Consent Order, ISC was required by the DEC, and did conduct accordingly over the next several years, supplemental remedial investigations, including soil vapor investigations, under the Consent Order.

In April 2009, the DEC advised ISC’s representatives that both the DEC and the New York State Department of Health had reviewed and accepted an August 2007 Remedial Investigation Report and an Additional Data Collection Summary Report dated January 30, 2009. With the acceptance of these reports, ISC completed the Remedial Investigation required under the Consent Order and was authorized, accordingly, by the DEC to conduct the Feasibility Study required by the Consent Order. Pursuant to the requirements of the Consent Order and its obligations thereunder, ISC, without acknowledging any responsibility to perform any remediation at the Site, submitted to the DEC in August 2009, a draft Feasibility Study which recommended for the soil, groundwater and sediment medias, remediation alternatives having a current net capital cost value, in the aggregate, of approximately $5,000. In February 2011, DEC advised ISC it had accepted and approved the feasibility study. Accordingly, ISC has no further obligations under the Consent Order.

Upon acceptance of the feasibility study, DEC issued a Proposed Remedial Action Plan (“PRAP”) that sets forth the proposed remedy for the site. The PRAP accepted the recommendation contained in the feasibility study for remediation of the soil and groundwater medias, but selected a different remediation alternative for the sediment medium. The approximate cost and the current net capital cost value of the remedy proposed by DEC in the PRAP is approximately $10,000. After receiving public comments on the PRAP, the DEC issued a Record of Decision (“ROD”) that set forth the specific remedies selected and responded to public comments. The remedies selected by the DEC in the ROD are the same remedies as those set forth in the PRAP.

It is now expected that DEC will enter into negotiations with potentially responsible parties to request they undertake performance of the remedies selected in the ROD, and if such parties do not agree to implement such remedies, then the State may use State Superfund money to remediate the Peekskill site and seek recovery of costs from such parties. Griffon does not acknowledge any responsibility to perform any remediation at the Peekskill Site.

18

Improper Advertisement Claim involving Union Tools Products. During December 2004, a customer of ATT was named in litigation that involved Union Tools products. The complaint asserted causes of action against the defendant for improper advertisement to the end consumer. The allegation suggests that advertisements led the consumer to believe that the hand tools sold were manufactured within boundaries of the United States. The allegation asserts cause of action against the customer for common law fraud. In the event that an adverse judgment is rendered against the customer, there is a possibility that the customer would seek legal recourse against ATT for an unspecified amount in contributory damages. Presently, ATT cannot estimate the amount of loss, if any, if the customer were to seek legal recourse against ATT.

Department of Environmental Conservation of New York State, regarding Frankfort, NY site. During 2009, an underground fuel tank with surrounding soil contamination was discovered at the Frankfort, N.Y. site, which is the result of historical facility operations prior to ATT’s ownership. On June 9, 2011 the DEC advised ATT by letter that it was requesting that ATT enter into an Order on Consent and Administrative Settlement (“Proposed Order”) to investigate and remediate other portions of the site, in addition to the contamination resulting from the underground tank, and for the payment of past costs allegedly incurred by New York State with respect to the site. ATT believes that the scope of its obligations to investigate and remediate other portions of the site, and its obligations to pay past costs, if any, are limited by a prior consent judgment entered into in 1991 by a predecessor company and the DEC. Nevertheless, ATT is in discussions with the DEC with respect to the scope of the Proposed Order. If ATT and the DEC are unable to reach agreement regarding this matter, there is a possibility that the DEC will use state funds to perform certain investigative and remedial actions and then institute a cost recovery action to obtain reimbursement from ATT of the costs expended by the state. ATT believes that it has adequately accrued for reasonably estimable investigation and remediation costs.

U.S. Government investigations and claims

Defense contracts and subcontracts, including Griffon’s contracts and subcontracts, are subject to audit and review by various agencies and instrumentalities of the United States government, including among others, the Defense Contract Audit Agency (“DCAA”), the Defense Contract Investigative Service (“DCIS”), and the Department of Justice which has responsibility for asserting claims on behalf of the U.S. government. In addition to ongoing audits, pursuant to an administrative subpoena Griffon is currently providing information to the U.S. Department of Defense Office of the Inspector General. No claim has been asserted against Griffon, and Griffon is unaware of any material financial exposure in connection with the Inspector General’s inquiry.

In general, departments and agencies of the U.S. Government have the authority to investigate various transactions and operations of Griffon, and the results of such investigations may lead to administrative, civil or criminal proceedings, the ultimate outcome of which could be fines, penalties, repayments or compensatory or treble damages. U.S. Government regulations provide that certain findings against a contractor may lead to suspension or debarment from future U.S. Government contracts or the loss of export privileges for a company or an operating division or subdivision. Suspension or debarment could have material adverse effect on Telephonics because of its reliance on government contracts.

General legal

Griffon is subject to various laws and regulations relating to the protection of the environment and is a party to legal proceedings arising in the ordinary course of business. Management believes, based on facts presently known to it, that the resolution of the matters above and such other matters will not have a material adverse effect on Griffon’s consolidated financial position, results of operations or cash flows.

NOTE 20 — RELATED PARTY

In the second quarter of 2011, Goldman, Sachs & Co. acted as a co-manager and as an initial purchaser in connection with the Senior Notes offering and received customary fees in connection with the rendering of such services.

19

NOTE 21 — CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION

Griffon’s Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior secured basis by the domestic assets of Clopay Building Products Company, Inc., Clopay Plastic Products Company, Inc., Telephonics Corporation and Ames True Temper Inc. In accordance with Rule 3-10 of Regulation S-X promulgated under the Securities Act of 1933, presented below are condensed consolidating financial information as of and for the three and nine month periods ended June 30, 2011 and 2010. The financial information may not necessarily be indicative of results of operations or financial position had the guarantor companies or non-guarantor companies operated as independent entities. The guarantor companies and the non-guarantor companies include the consolidated financial results of their wholly-owned subsidiaries accounted for under the equity method.

CONDENSED CONSOLIDATING BALANCE SHEETS
At June 30, 2011
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
($ in thousands)	 	Parent
Company	 	Guarantor
Companies	 	Non-
Guarantor
Companies	 	Elimination	 	Consolidation	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CURRENT ASSETS	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Cash and equivalents	 	$	174,739	 	$	29,911	 	$	41,904	 	$	—	 	$	246,554	 	
Accounts receivable, net of allowances	 	 	—	 	 	178,662	 	 	74,491	 	 	—	 	 	253,153	 	
Contract costs and recognized income not yet billed, net of progress payments	 	 	—	 	 	63,536	 	 	1,018	 	 	—	 	 	64,554	 	
Inventories, net	 	 	—	 	 	203,958	 	 	72,973	 	 	—	 	 	276,931	 	
Prepaid and other current assets	 	 	16,755	 	 	48,450	 	 	1,011	 	 	(1,016	)	 	65,200	 	
Assets of discontinued operations	 	 	—	 	 	—	 	 	1,387	 	 	—	 	 	1,387	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Current Assets	 	 	191,494	 	 	524,517	 	 	192,784	 	 	(1,016	)	 	907,779	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
PROPERTY, PLANT AND EQUIPMENT, net	 	 	1,377	 	 	214,845	 	 	135,740	 	 	—	 	 	351,962	 	
GOODWILL	 	 	—	 	 	278,275	 	 	83,301	 	 	—	 	 	361,576	 	
INTANGIBLE ASSETS, net	 	 	—	 	 	156,212	 	 	74,378	 	 	—	 	 	230,590	 	
INTERCOMPANY RECEIVABLE	 	 	468,372	 	 	275,625	 	 	25,204	 	 	(769,201	)	 	—	 	
EQUITY INVESTMENTS IN SUBSIDIARIES	 	 	2,816,629	 	 	659,525	 	 	2,384,638	 	 	(5,860,792	)	 	—	 	
OTHER ASSETS	 	 	55,554	 	 	44,045	 	 	13,599	 	 	(81,729	)	 	31,469	 	
ASSETS OF DISCONTINUED OPERATIONS	 	 	—	 	 	—	 	 	3,727	 	 	—	 	 	3,727	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Assets	 	$	3,533,426	 	$	2,153,044	 	$	2,913,371	 	$	(6,712,738	)	$	1,887,103	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CURRENT LIABILITIES	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Notes payable and current portion of long-term debt	 	$	1,125	 	$	4,356	 	$	13,826	 	$	—	 	$	19,307	 	
Accounts payable and accrued liabilities	 	 	31,033	 	 	188,881	 	 	52,253	 	 	(1,016	)	 	271,151	 	
Liabilities of discontinued operations	 	 	—	 	 	—	 	 	4,042	 	 	—	 	 	4,042	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Current Liabilities	 	 	32,158	 	 	193,237	 	 	70,121	 	 	(1,016	)	 	294,500	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
LONG-TERM DEBT, net of debt discounts	 	 	649,185	 	 	10,846	 	 	14,499	 	 	—	 	 	674,530	 	
INTERCOMPANY Payables	 	 	—	 	 	34,195	 	 	735,006	 	 	(769,201	)	 	—	 	
OTHER LIABILITIES	 	 	79,746	 	 	163,996	 	 	33,006	 	 	(81,729	)	 	195,019	 	
LIABILITIES OF DISCONTINUED OPERATIONS	 	 	—	 	 	—	 	 	5,729	 	 	—	 	 	5,729	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Liabilities	 	 	761,089	 	 	402,274	 	 	858,361	 	 	(851,946	)	 	1,169,778	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
SHAREHOLDERS’ EQUITY	 	 	2,772,337	 	 	1,750,770	 	 	2,055,010	 	 	(5,860,792	)	 	717,325	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Liabilities and Shareholders’ Equity	 	$	3,533,426	 	$	2,153,494	 	$	2,913,371	 	$	(6,712,738	)	$	1,887,103	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
20

CONDENSED CONSOLIDATING BALANCE SHEETS
At September 30, 2010
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
($ in thousands)	 	Parent
Company	 	Guarantor
Companies	 	Non-
Guarantor
Companies	 	Elimination	 	Consolidation	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CURRENT ASSETS	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Cash and equivalents	 	$	74,600	 	$	57,113	 	$	38,089	 	$	—	 	$	169,802	 	
Accounts receivable, net of allowances	 	 	—	 	 	181,549	 	 	70,480	 	 	—	 	 	252,029	 	
Contract costs and recognized income not yet billed, net of progress payments	 	 	—	 	 	62,681	 	 	474	 	 	—	 	 	63,155	 	
Inventories, net	 	 	—	 	 	211,920	 	 	56,881	 	 	—	 	 	268,801	 	
Prepaid and other current assets	 	 	5,963	 	 	39,843	 	 	10,291	 	 	(315	)	 	55,782	 	
Assets of discontinued operations	 	 	—	 	 	—	 	 	1,079	 	 	—	 	 	1,079	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Current Assets	 	 	80,563	 	 	553,106	 	 	177,294	 	 	(315	)	 	810,648	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
PROPERTY, PLANT AND EQUIPMENT, net	 	 	1,267	 	 	205,085	 	 	108,574	 	 	—	 	 	314,926	 	
GOODWILL	 	 	—	 	 	278,275	 	 	77,812	 	 	—	 	 	356,087	 	
INTANGIBLE ASSETS, net	 	 	—	 	 	91,507	 	 	141,504	 	 	—	 	 	233,011	 	
INTERCOMPANY RECEIVABLE	 	 	—	 	 	271,143	 	 	218,488	 	 	(489,631	)	 	—	 	
EQUITY INVESTMENTS IN SUBSIDIARIES	 	 	3,269,975	 	 	1,091,359	 	 	2,546,639	 	 	(6,907,973	)	 	—	 	
OTHER ASSETS	 	 	40,586	 	 	44,188	 	 	11,784	 	 	(68,651	)	 	27,907	 	
ASSETS OF DISCONTINUED OPERATIONS	 	 	—	 	 	—	 	 	5,803	 	 	—	 	 	5,803	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Assets	 	$	3,392,391	 	$	2,534,663	 	$	3,287,898	 	$	(7,466,570	)	$	1,748,382	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CURRENT LIABILITIES	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Notes payable and current portion of long-term debt	 	$	625	 	$	1,135	 	$	19,141	 	$	—	 	$	20,901	 	
Accounts payable and accrued liabilities	 	 	24,247	 	 	224,069	 	 	61,851	 	 	(315	)	 	309,852	 	
Liabilities of discontinued operations	 	 	—	 	 	—	 	 	4,289	 	 	—	 	 	4,289	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Current Liabilities	 	 	24,872	 	 	225,204	 	 	85,281	 	 	(315	)	 	335,042	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
LONG-TERM DEBT, net of debt discounts	 	 	82,382	 	 	44,902	 	 	376,651	 	 	—	 	 	503,935	 	
INTERCOMPANY PAYABLES	 	 	—	 	 	238,392	 	 	251,239	 	 	(489,631	)	 	—	 	
OTHER LIABILITIES	 	 	76,821	 	 	113,394	 	 	68,680	 	 	(68,651	)	 	190,244	 	
LIABILITIES OF DISCONTINUED OPERATIONS	 	 	—	 	 	—	 	 	8,446	 	 	—	 	 	8,446	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Liabilities	 	 	184,075	 	 	621,892	 	 	790,297	 	 	(558,597	)	 	1,037,667	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
SHAREHOLDERS’ EQUITY	 	 	3,208,316	 	 	1,912,771	 	 	2,497,601	 	 	(6,907,973	)	 	710,715	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Liabilities and Shareholders’ Equity	 	$	3,392,391	 	$	2,534,663	 	$	3,287,898	 	$	(7,466,570	)	$	1,748,382	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
21

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the Three Months Ended June 30, 2011
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
($ in thousands)	 	Parent
Company	 	Guarantor
Companies	 	Non-
Guarantor
Companies	 	Elimination	 	Consolidation	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	
Revenue	 	$	—	 	$	344,229	 	$	121,993	 	$	(10,940	)	$	455,282	 	
Cost of goods and services	 	 	—	 	 	255,237	 	 	112,185	 	 	(11,309	)	 	356,113	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Gross profit	 	 	—	 	 	88,992	 	 	9,808	 	 	369	 	 	99,169	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Selling, general and administrative expenses	 	 	6,285	 	 	62,190	 	 	13,663	 	 	(93	)	 	82,045	 	
Restructuring and other related charges	 	 	—	 	 	2,016	 	 	102	 	 	—	 	 	2,118	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total operating expenses	 	 	6,285	 	 	64,206	 	 	13,765	 	 	(93	)	 	84,163	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) from operations	 	 	(6,285	)	 	24,786	 	 	(3,957	)	 	462	 	 	15,006	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Other income (expense)	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Interest income (expense), net	 	 	(3,600	)	 	2,667	 	 	(11,530	)	 	—	 	 	(12,463	)	
Other, net	 	 	(1,349	)	 	7,139	 	 	(5,706	)	 	61	 	 	145	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total other income (expense)	 	 	(4,949	)	 	9,806	 	 	(17,236	)	 	61	 	 	(12,318	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) before taxes and discontinued operations	 	 	(11,234	)	 	34,592	 	 	(21,193	)	 	523	 	 	2,688	 	
Provision (benefit) for income taxes	 	 	(8,708	)	 	10,254	 	 	(3,730	)	 	—	 	 	(2,184	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) before equity in net income of subsidiaries	 	 	(2,526	)	 	24,338	 	 	(17,463	)	 	523	 	 	4,872	 	
Equity in net income of subsidiaries	 	 	6,875	 	 	(12,237	)	 	24,338	 	 	(18,976	)	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Loss from operations	 	 	4,349	 	 	12,101	 	 	6,875	 	 	(18,453	)	 	4,872	 	
Income from discontinued operations	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net loss	 	$	4,349	 	$	12,101	 	$	6,875	 	$	(18,453	)	$	4,872	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
22

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For The Three Months Ended June 30, 2010
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
($ in thousands)	 	Parent
Company	 	Guarantor
Companies	 	Non-
Guarantor
Companies	 	Elimination	 	Consolidation	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	
Revenue	 	$	—	 	$	249,885	 	$	74,832	 	$	2,309	 	$	327,026	 	
Cost of goods and services	 	 	—	 	 	186,952	 	 	63,666	 	 	2,053	 	 	252,671	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Gross profit	 	 	—	 	 	62,933	 	 	11,166	 	 	256	 	 	74,355	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Selling, general and administrative expenses	 	 	7,229	 	 	45,457	 	 	9,028	 	 	(64	)	 	61,650	 	
Restructuring and other related charges	 	 	—	 	 	1,489	 	 	—	 	 	—	 	 	1,489	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total operating expenses	 	 	7,229	 	 	46,946	 	 	9,028	 	 	(64	)	 	63,139	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) from operations	 	 	(7,229	)	 	15,987	 	 	2,138	 	 	320	 	 	11,216	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Other income (expense)	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Interest income (expense), net	 	 	(2,613	)	 	1,101	 	 	(2,167	)	 	—	 	 	(3,679	)	
Gain from debt extinguishment, net	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	
Other, net	 	 	(425	)	 	2,042	 	 	(1,880	)	 	(320	)	 	(583	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total other income (expense)	 	 	(3,038	)	 	3,143	 	 	(4,047	)	 	(320	)	 	(4,262	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) before taxes and discontinued operations	 	 	(10,267	)	 	19,130	 	 	(1,909	)	 	—	 	 	6,954	 	
Provision (benefit) for income taxes	 	 	(4,879	)	 	6,590	 	 	254	 	 	—	 	 	1,965	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) before equity in net income of subsidiaries	 	 	(5,388	)	 	12,540	 	 	(2,163	)	 	—	 	 	4,989	 	
Equity in net income of subsidiaries	 	 	10,356	 	 	(2,275	)	 	12,540	 	 	(20,621	)	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income from operations	 	 	4,968	 	 	10,265	 	 	10,377	 	 	(20,621	)	 	4,989	 	
Loss from discontinued operations	 	 	—	 	 	—	 	 	(21	)	 	—	 	 	(21	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net income	 	$	4,968	 	$	10,265	 	$	10,356	 	$	(20,621	)	$	4,968	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
23

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the Nine Months Ended June 30, 2011
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
($ in thousands)	 	Parent
Company	 	Guarantor
Companies	 	Non-
Guarantor
Companies	 	Elimination	 	Consolidation	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Revenue	 	$	—	 	$	1,013,130	 	$	361,365	 	$	(28,682	)	$	1,345,813	 	
Cost of goods and services	 	 	—	 	 	778,650	 	 	308,669	 	 	(29,677	)	 	1,057,642	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Gross profit	 	 	—	 	 	234,480	 	 	52,696	 	 	995	 	 	288,171	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Selling, general and administrative expenses	 	 	16,848	 	 	187,151	 	 	43,103	 	 	(249	)	 	246,853	 	
Restructuring and other related charges	 	 	—	 	 	4,498	 	 	225	 	 	—	 	 	4,723	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total operating expenses	 	 	16,848	 	 	191,649	 	 	43,328	 	 	(249	)	 	251,576	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) from operations	 	 	(16,848	)	 	42,831	 	 	9,368	 	 	1,244	 	 	36,595	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Other income (expense)	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Interest income (expense), net	 	 	(8,997	)	 	4,366	 	 	(30,208	)	 	—	 	 	(34,839	)	
Loss from debt extinguishment, net	 	 	—	 	 	(397	)	 	(25,767	)	 	—	 	 	(26,164	)	
Other, net	 	 	(42	)	 	4,908	 	 	(738	)	 	(721	)	 	3,407	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total other income (expense)	 	 	(9,039	)	 	8,877	 	 	(56,713	)	 	(721	)	 	(57,596	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) before taxes and discontinued operations	 	 	(25,887	)	 	51,708	 	 	(47,345	)	 	523	 	 	(21,001	)	
Provision (benefit) for income taxes	 	 	(14,594	)	 	21,471	 	 	(17,069	)	 	—	 	 	(10,192	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) before equity in net income of subsidiaries	 	 	(11,293	)	 	30,237	 	 	(30,276	)	 	523	 	 	(10,809	)	
Equity in net income (loss) of subsidiaries	 	 	(39	)	 	2,122	 	 	30,237	 	 	(32,320	)	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Loss from operations	 	 	(11,332	)	 	32,359	 	 	(39	)	 	(31,797	)	 	(10,809	)	
Income from discontinued operations	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net income (loss)	 	$	(11,332	)	$	32,359	 	$	(39	)	$	(31,797	)	$	(10,809	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
24

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For The Nine Months Ended June 30, 2010
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
($ in thousands)	 	Parent
Company	 	Guarantor
Companies	 	Non-
Guarantor
Companies	 	Elimination	 	Consolidation	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Revenue	 	$	—	 	$	720,738	 	$	227,842	 	$	(2,420	)	$	946,160	 	
Cost of goods and services	 	 	—	 	 	539,936	 	 	195,707	 	 	(3,189	)	 	732,454	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Gross profit	 	 	—	 	 	180,802	 	 	32,135	 	 	769	 	 	213,706	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Selling, general and administrative expenses	 	 	20,950	 	 	140,396	 	 	26,512	 	 	(192	)	 	187,666	 	
Restructuring and other related charges	 	 	—	 	 	3,720	 	 	—	 	 	—	 	 	3,720	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total operating expenses	 	 	20,950	 	 	144,116	 	 	26,512	 	 	(192	)	 	191,386	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) from operations	 	 	(20,950	)	 	36,686	 	 	5,623	 	 	961	 	 	22,320	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Other income (expense)	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Interest income (expense), net	 	 	(6,851	)	 	3,772	 	 	(7,045	)	 	—	 	 	(10,124	)	
Loss from debt extinguishment, net	 	 	(6	)	 	—	 	 	—	 	 	—	 	 	(6	)	
Other, net	 	 	(425	)	 	3,705	 	 	(1,686	)	 	(961	)	 	633	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total other income (expense)	 	 	(7,282	)	 	7,477	 	 	(8,731	)	 	(961	)	 	(9,497	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) before taxes and discontinued operations	 	 	(28,232	)	 	44,163	 	 	(3,108	)	 	—	 	 	12,823	 	
Provision (benefit) for income taxes	 	 	(12,401	)	 	15,356	 	 	(1,335	)	 	—	 	 	1,620	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) before equity in net income of subsidiaries	 	 	(15,831	)	 	28,807	 	 	(1,773	)	 	—	 	 	11,203	 	
Equity in net income (loss) of subsidiaries	 	 	27,123	 	 	(2,048	)	 	28,807	 	 	(53,882	)	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) from operations	 	 	11,292	 	 	26,759	 	 	27,034	 	 	(53,882	)	 	11,203	 	
Income from discontinued operations	 	 	—	 	 	—	 	 	89	 	 	—	 	 	89	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net income (loss)	 	$	11,292	 	$	26,759	 	$	27,123	 	$	(53,882	)	$	11,292	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
25

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Nine Months Ended June 30, 2011
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
($ in thousands)	 	Parent
Company	 	Guarantor
Companies	 	Non-
Guarantor
Companies	 	Elimination	 	Consolidation	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CASH FLOWS FROM OPERATING ACTIVITIES:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net loss	 	$	(11,332	)	$	32,359	 	$	(39	)	$	(31,797	)	$	(10,809	)	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net cash used in operating activities	 	 	21,279	 	 	35,824	 	 	(44,048	)	 	—	 	 	13,055	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CASH FLOWS FROM INVESTING ACTIVITIES:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Acquisition of property, plant and equipment	 	 	(321	)	 	(36,400	)	 	(28,253	)	 	—	 	 	(64,974	)	
Acquired business, net of cash acquired	 	 	—	 	 	(1,066	)	 	211	 	 	—	 	 	(855	)	
Intercompany distributions	 	 	10,000	 	 	(10,000	)	 	—	 	 	—	 	 	—	 	
Funds restricted for capital projects	 	 	—	 	 	3,875	 	 	—	 	 	—	 	 	3,875	 	
Proceeds from sale of investment	 	 	—	 	 	—	 	 	1,333	 	 	—	 	 	1,333	 	
Increase in equipment lease deposits	 	 	—	 	 	—	 	 	—	 	 	—	 	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net cash provided by (used in) investing activities	 	 	9,679	 	 	(43,591	)	 	(26,709	)	 	—	 	 	(60,621	)	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CASH FLOWS FROM FINANCING ACTIVITIES:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Proceeds from issuance of long-term debt	 	 	565,673	 	 	—	 	 	75,290	 	 	—	 	 	640,963	 	
Payments of long-term debt	 	 	(469	)	 	(30,850	)	 	(463,890	)	 	—	 	 	(495,209	)	
Decrease in short-term borrowings	 	 	—	 	 	—	 	 	12,730	 	 	—	 	 	12,730	 	
Intercompany debt	 	 	(468,372	)	 	—	 	 	468,372	 	 	—	 	 	—	 	
Financing costs	 	 	(14,354	)	 	—	 	 	(6,989	)	 	—	 	 	(21,343	)	
Purchase of ESOP shares	 	 	(15,673	)	 	—	 	 	(1	)	 	—	 	 	(15,674	)	
Exercise of stock options	 	 	20	 	 	—	 	 	—	 	 	—	 	 	20	 	
Tax benefit from vesting of restricted stock	 	 	2,334	 	 	—	 	 	—	 	 	—	 	 	2,334	 	
Other, net	 	 	22	 	 	11,415	 	 	(11,415	)	 	—	 	 	22	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net cash provided by financing activities	 	 	69,181	 	 	(19,435	)	 	74,097	 	 	—	 	 	123,843	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net cash used in discontinued operations	 	 	—	 	 	—	 	 	(829	)	 	—	 	 	(829	)	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Effect of exchange rate changes on cash and equivalents	 	 	—	 	 	—	 	 	1,304	 	 	—	 	 	1,304	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS	 	 	100,139	 	 	(27,202	)	 	3,815	 	 	—	 	 	76,752	 	
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD	 	 	74,600	 	 	57,113	 	 	38,089	 	 	—	 	 	169,802	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
CASH AND EQUIVALENTS AT END OF PERIOD	 	$	174,739	 	$	29,911	 	$	41,904	 	$	—	 	$	246,554	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
26

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For The Nine Months Ended June 30, 2010
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
($ in thousands)	 	Parent
Company	 	Guarantor
Companies	 	Non-
Guarantor
Companies	 	Elimination	 	Consolidation	 	

	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CASH FLOWS FROM OPERATING ACTIVITIES:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net income	 	$	11,292	 	$	26,759	 	$	27,123	 	$	(53,882	)	$	11,292	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net cash provided by (used in) operating activities	 	 	(13,129	)	 	63,984	 	 	(2,661	)	 	—	 	 	48,194	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CASH FLOWS FROM INVESTING ACTIVITIES:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Acquisition of property, plant and equipment	 	 	(683	)	 	(21,760	)	 	(4,138	)	 	—	 	 	(26,581	)	
Intercompany distributions	 	 	7,500	 	 	(7,500	)	 	—	 	 	—	 	 	—	 	
Decrease in equipment lease deposits	 	 	—	 	 	(1,040	)	 	—	 	 	—	 	 	(1,040	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net cash provided by (used in) investing activities	 	 	6,817	 	 	(30,300	)	 	(4,138	)	 	—	 	 	(27,621	)	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
CASH FLOWS FROM FINANCING ACTIVITIES:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Proceeds from issuance of long-term debt	 	 	100,000	 	 	—	 	 	—	 	 	—	 	 	100,000	 	
Payments of long-term debt	 	 	(30,144	)	 	(50,724	)	 	(182	)	 	—	 	 	(81,050	)	
Financing costs	 	 	(4,145	)	 	—	 	 	—	 	 	—	 	 	(4,145	)	
Exercise of stock options	 	 	299	 	 	—	 	 	—	 	 	—	 	 	299	 	
Tax benefit from vesting of restricted stock	 	 	99	 	 	—	 	 	—	 	 	—	 	 	99	 	
Other, net	 	 	192	 	 	5,047	 	 	(5,047	)	 	—	 	 	192	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
Net cash provided by (used in) financing activities	 	 	66,301	 	 	(45,677	)	 	(5,229	)	 	—	 	 	15,395	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Net cash used in discontinued operations	 	 	—	 	 	—	 	 	(449	)	 	—	 	 	(449	)	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Effect of exchange rate changes on cash and equivalents	 	 	—	 	 	—	 	 	(4,719	)	 	—	 	 	(4,719	)	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS	 	 	59,989	 	 	(11,993	)	 	(17,196	)	 	—	 	 	30,800	 	
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD	 	 	223,511	 	 	37,865	 	 	59,457	 	 	—	 	 	320,833	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
CASH AND EQUIVALENTS AT END OF PERIOD	 	$	283,500	 	$	25,872	 	$	42,261	 	$	—	 	$	351,633	 	

	

	 	

	

	 	

	

	 	

	

	 	

	

	 	
NOTE 22 — SUBSEQUENT EVENT

Griffon’s Board of Directors has authorized the repurchase of up to an additional $50,000 of Griffon’s outstanding common stock. Approximately 1,366,000 shares of common stock remain available for repurchase pursuant to an existing buyback program. Under the repurchase programs, the Company may, from time to time, purchase shares of its common stock, depending upon market conditions, in open market or privately negotiated transactions, including pursuant to a 10b5-1 plan.

27

Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations

BUSINESS OVERVIEW (in thousands, expect per share data)

Griffon Corporation (the “Company” or “Griffon”), is a diversified management and holding company that conducts business through wholly-owned subsidiaries. Griffon oversees the operations of its subsidiaries, allocates resources among them and manages their capital structures. Griffon provides direction and assistance to its subsidiaries in connection with acquisition and growth opportunities as well as in connection with divestitures. Griffon, to further diversify, also seeks out, evaluates and, when appropriate, will acquire additional businesses that offer potentially attractive returns on capital.

Griffon operates through three business segments: Home & Building Products, Telephonics Corporation and Clopay Plastic Products Company.
 	 	 	 	 	
 	•	Home & Building Products (“HBP”) consists of:	
 	 	 	
 	 	 	-	Clopay Building Products Company (“CBP”), a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains.	
 	 	 	 	 	
 	 	 	-	Ames True Temper, Inc. (“ATT”), acquired on September 30, 2010, is a global provider of non-powered landscaping products that make work easier for homeowners and professionals. Due to the timing of the acquisition, none of ATT’s 2010 results of operations were included in Griffon’s results for the year ended September 30, 2010.	
 	 	 	 	
 	•	Telephonics Corporation (“Telephonics”) designs, develops and manufactures high-technology integrated information, communication and sensor system solutions to military and commercial markets worldwide.	
 	 	 	
 	•	Clopay Plastic Products Company (“Plastics”) is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.	
The purchase of ATT occurred on September 30, 2010. Accordingly, ATT’s results of operations are not included in Griffon’s consolidated statements of operations or cash flows or related footnotes for any period presented prior to September 30, 2010, except where explicitly stated as pro forma results. Griffon’s consolidated balance sheet at September 30, 2010 and related footnotes include ATT’s balances at that date. The accounts of the acquired company, after adjustments to reflect fair market values assigned to assets and liabilities, have been included in Griffon’s consolidated financial statements from the date of acquisition.

OVERVIEW

Revenue for the quarter ended June 30, 2011 was $455,282, compared to $327,026 in the prior year quarter. Income from continuing operations was $4,872, or $0.08 per diluted share, compared to $4,989, or $0.08 per share, in the prior year quarter. The current quarter results included the following:
 	 	 	 	
 	 	-	$2,118 ($1,377, net of tax, or $0.02 per share) of restructuring charges; and	
 	 	-	$3,077, or $0.05 per share, of discrete tax items and the quarter impact of changes in the expected annual effective tax rate, net.	
The prior year quarter included $1,489 ($968, net of tax, or $0.02 per share) of restructuring charges.

Excluding these items from both periods, income from continuing operations would have been $3,172, or $0.05 per share, compared to $5,957, or $0.10 per share, in the prior year quarter. Income (loss) from discontinued operations for the June 2011 and 2010 third quarters was essentially nil. Net income for the third quarter of 2011 was $4,872, or $0.08 per share, compared to $4,968, or $0.08 per share, in the prior year quarter.

28

On a pro forma basis, as if ATT was purchased on October 1, 2009, third quarter revenue would have been $455,282, a 0.2% increase in comparison to $454,498 for the prior year quarter. Net income from continuing operations was $4,872, or $0.08 per share, compared to $10,783, or $0.18 per share, in the prior year quarter. Adjusting these results for the same items discussed above, current quarter income from continuing operations would have been $3,172, or $0.05 per share, compared to $12,504, or $0.21 per share, in the prior year quarter.

Revenue for the nine months ended June 30, 2011 was $1,345,813, compared to $946,160 in the prior year period. Loss from continuing operations was $10,809 or $0.18 per diluted share, compared to income of $11,203, or $0.19 per share, in the prior year period. The current year results included the following:
 	 	 	 	
 	 	-	Charges of $26,164 ($16,813, net of tax, or $0.28 per share) related to debt extinguishment;	
 	 	-	$15,152 ($9,849, net of tax, or $0.17 per share) of increased cost of goods related to the sale of inventory recorded at fair value in connection with acquisition accounting for ATT;	
 	 	-	$4,723 ($3,070, net of tax, or $0.05 per share) of restructuring charges; and	
 	 	-	$4,513, or $0.08 per share, of discrete tax benefits, net.	
 	 	 	 	
The prior year results included the following:	
 	 	 	 	
 	 	-	$3,720 ($2,418, net of tax, or $0.04 per share) related to the restructuring charges; and	
 	 	-	$1,881, or $0.03 per share, related to discrete tax benefits, net.	
Excluding these items from both reporting periods, income from continuing operations for the nine months ended June 30, 2011 would have been $14,410 or $0.24 per share, compared to $11,740, or $0.20 per share, in the prior year period.

Income from discontinued operations for the June 2011 and 2010 year-to-date periods was essentially nil.

The net loss for the current year period was $10,809 or $0.18 per share, compared to net income of $11,292, or $0.19 per share, in the prior year period.

On a pro forma basis, as if ATT was purchased on October 1, 2009, revenue for the nine months ended June 30, 2011 of $1,345,813 would have increased 3% in comparison to pro forma revenues of $1,308,164 for the comparable 2010 period. The net loss from continuing operations for the nine-month period ended June 30, 2011 was $10,809 or $0.18 per share, compared to pro forma income of $24,520, or $0.41 per share, for the prior year comparable period. Adjusting these results for the same items discussed above, current period income from continuing operations would have been $14,410 or $0.24 per share, compared to pro forma income of $26,171, or $0.44 per share, in the prior year comparable period.

On March 17, 2011, Griffon issued $550,000 aggregate principal amount of senior notes due 2018 (“Senior Notes”), at par, and will pay interest semi-annually at a rate of 7.125% per annum. The Senior Notes are senior unsecured obligations of Griffon and are guaranteed by certain of its domestic subsidiaries. Proceeds from issuance of the Senior Notes were used to repay the balances outstanding under the Clopay Ames True Temper Holding Corp. (“Clopay Ames”) secured term loan (“Term Loan”) and the Clopay Ames asset based lending agreement (“ABL”).

On March 18, 2011, Griffon entered into a $200,000 five-year revolving credit facility that refinanced and replaced the existing revolving credit facilities at each of Telephonics and Clopay Ames.

The Senior Notes, along with the revolving credit facility, completed the refinancing of substantially all of Griffon’s domestic subsidiary debt with new debt at the parent company level.

Griffon also evaluates performance based on Earnings per share and Income (loss) from continuing operations excluding restructuring charges, gain (loss) from debt extinguishment, discrete tax items and costs related to the fair value of inventory for acquisitions. Griffon believes this information is useful to

29

investors for the same reason. The following table provides a reconciliation of Earnings per share and Income (loss) from continuing operations to Adjusted earnings per share and Adjusted income (loss) from continuing operations:

GRIFFON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF INCOME (LOSS) TO ADJUSTED INCOME (LOSS)
(Unaudited)
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	For the Three Months
Ended June 30,	 	For the Nine Months Ended
June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Income (loss) from continuing operations	 	$	4,872	 	$	4,989	 	$	(10,809	)	$	11,203	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Adjusting items, net of tax:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Loss from debt extinguishment, net	 	 	—	 	 	—	 	 	16,813	 	 	—	 	
Fair value write-up of acquired inventory sold	 	 	—	 	 	—	 	 	9,849	 	 	—	 	
Restructuring	 	 	1,377	 	 	968	 	 	3,070	 	 	2,418	 	
Discrete and other tax items, net	 	 	(3,077	)	 	—	 	 	(4,513	)	 	(1,881	)	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Adjusted income from continuing operations	 	$	3,172	 	$	5,957	 	$	14,410	 	$	11,740	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Diluted earnings (loss) per common share	 	$	0.08	 	$	0.08	 	$	(0.18	)	$	0.19	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Adjusting items, net of tax:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Loss from debt extinguishment, net	 	 	—	 	 	—	 	 	0.28	 	 	—	 	
Fair value write-up of acquired inventory sold	 	 	—	 	 	—	 	 	0.17	 	 	—	 	
Restructuring	 	 	0.02	 	 	0.02	 	 	0.05	 	 	0.04	 	
Discrete and other tax items, net	 	 	(0.05	)	 	—	 	 	(0.08	)	 	(0.03	)	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Adjusted diluted earnings per common share	 	$	0.05	 	$	0.10	 	$	0.24	 	$	0.20	 	

	

	 	

	

	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Weighted-average shares outstanding (in thousands)	 	 	60,525	 	 	60,154	 	 	59,387	 	 	59,897	 	

	

	 	

	

	 	

	

	 	

	

	 	
Note: Due to rounding, the sum of diluted earnings (loss) per common share and adjusting items, net of tax, may not equal adjusted diluted earnings per common share.

RESULTS OF OPERATIONS

Three and nine months ended June 30, 2011 and 2010

Griffon evaluates performance and allocates resources based on each segments’ operating results before interest income or expense, income taxes, depreciation and amortization, gain (losses) from debt extinguishment, unallocated amounts, restructuring charges and costs related to the fair value of inventory for acquisitions. Griffon believes this information is useful to investors for the same reason. The following table provides a reconciliation of Segment profit before depreciation, amortization, restructuring and fair value write up of acquired inventory sold to Income before taxes and discontinued operations:

30

 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	For the Three Months Ended
June 30,	 	For the Nine Months Ended
June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	
Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold:	 	 	 	 	 	 	 	 	 	 	 	 	 	
Home & Building Products	 	$	22,487	 	$	5,941	 	$	59,640	 	$	16,502	 	
Telephonics	 	 	12,122	 	 	11,768	 	 	37,457	 	 	32,798	 	
Plastics	 	 	6,048	 	 	11,718	 	 	27,065	 	 	28,611	 	

	

	 	

	

	 	

	

	 	

	

	 	
Total Segment profit before depreciation, amortization, restructuring and fair value write-up of acquired inventory sold	 	 	40,657	 	 	29,427	 	 	124,162	 	 	77,911	 	
Unallocated amounts	 	 	(7,781	)	 	(8,247	)	 	(19,468	)	 	(22,138	)	
Loss from debt extinguishment, net	 	 	—	 	 	—	 	 	(26,164	)	 	(6	)	
Net interest expense	 	 	(12,463	)	 	(3,679	)	 	(34,839	)	 	(10,124	)	
Segment depreciation and amortization	 	 	(15,607	)	 	(9,058	)	 	(44,817	)	 	(29,100	)	
Restructuring charges	 	 	(2,118	)	 	(1,489	)	 	(4,723	)	 	(3,720	)	
Fair value write-up of acquired inventory sold	 	 	—	 	 	—	 	 	(15,152	)	 	—	 	

	

	 	

	

	 	

	

	 	

	

	 	
Income (loss) before taxes and discontinued operations	 	$	2,688	 	$	6,954	 	$	(21,001	)	$	12,823	 	

	

	 	

	

	 	

	

	 	

	

	 	
Home & Building Products
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Three Months Ended June 30,	 	Nine Months Ended June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	

	 	
Revenue:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
ATT	 	$	114,144	 	 	 	$	—	 	 	 	$	353,985	 	 	 	$	—	 	 	 	
CBP	 	 	100,099	 	 	 	 	104,325	 	 	 	 	290,840	 	 	 	 	286,051	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	
Home & Building Products	 	 	214,243	 	 	 	 	104,325	 	 	 	 	644,825	 	 	 	 	286,051	 	 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Segment operating profit (loss)	 	 	13,512	 	6.3	%	 	2,406	 	2.3	%	 	18,820	 	2.9	%	 	5,553	 	1.9	%	
Depreciation and amortization	 	 	7,460	 	 	 	 	2,046	 	 	 	 	21,548	 	 	 	 	7,229	 	 	 	
Fair value write-up of acquired inventory sold	 	 	—	 	 	 	 	—	 	 	 	 	15,152	 	 	 	 	—	 	 	 	
Restructuring charges	 	 	1,515	 	 	 	 	1,489	 	 	 	 	4,120	 	 	 	 	3,720	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	
Segment profit before depreciation, amortization and restructuring	 	$	22,487	 	10.5	%	$	5,941	 	5.7	%	$	59,640	 	9.2	%	$	16,502	 	5.8	%	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	
For the quarter ended June 30, 2011, Segment revenue increased $109,918, or 105%, compared to the prior year quarter primarily due to the inclusion of ATT’s revenue. On a pro forma basis, prepared as if ATT was purchased on October 1, 2009, revenue decreased $17,554, or 8%, compared to the prior year quarter. For the quarter, ATT and CBP revenue decreased 10% and 4%, respectively, driven mainly by lower volume. The decline in ATT revenue was primarily the result of inclement weather in the quarter with a resultant impact on the sell-through of lawn and garden tools. The decline in CBP volume was mainly the result of a difficult comparative with the prior year period when sales benefited from home and energy tax credits; such tax credits are no longer in place.

For the quarter ended June 30, 2011, Segment operating profit was $13,512 compared to $2,406 in the prior year quarter. The increase was primarily driven by the inclusion of ATT’s operating profit in the current period’s results. On a pro forma basis, as if ATT was purchased on October 1, 2009, segment operating profit in the prior year quarter was $19,107 compared to $13,512 in the current year quarter. The decline in segment operating profit was mainly due to the volume declines at both ATT and CBP; increased material costs at both ATT and CBP also contributed to the decline.

For the nine months ended June 30, 2011, segment revenue increased $358,774, or 125%, compared to the prior year period primarily due to the inclusion of ATT’s revenue. On a pro forma basis, prepared as if ATT was purchased on October 1, 2009, revenue decreased $3,230, or 0.5%, compared the prior year period. For the nine month period, ATT revenue decreased 2% driven mainly by volume, primarily lawn tools, while CBP revenue increased 2%, driven mainly by volume.

For the nine months ended June 30, 2011, segment operating profit was $18,820 compared to $5,553 in the prior year. The benefit from the inclusion of ATT in current year segment results was partially offset by $15,152 of increased costs of goods related to the sale of inventory recorded at fair value in connection

31

with acquisition accounting for ATT. On a pro forma basis, as if ATT was purchased on October 1, 2009, segment operating profit in the prior year was $49,401 compared to the segment operating profit of $18,820 in the current year. In addition to the ATT inventory item, the decrease was primarily due to the impact of inclement weather on lawn tool sales, higher material costs for both ATT and CBP, and $2,919 of lower receipts under the Byrd Amendment (anti-dumping compensation from the U.S. Government).

Telephonics
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Three Months Ended June 30,	 	Nine Months Ended June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	

	 	
Revenue	 	$	103,530	 	 	 	$	100,413	 	 	 	$	315,334	 	 	 	$	320,222	 	 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Segment operating profit	 	 	9,725	 	9.4	%	 	9,783	 	9.7	%	 	31,643	 	10.0	%	 	27,400	 	8.6	%	
Depreciation and amortization	 	 	1,794	 	 	 	 	1,985	 	 	 	 	5,211	 	 	 	 	5,398	 	 	 	
Restructuring charges	 	 	603	 	 	 	 	—	 	 	 	 	603	 	 	 	 	—	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	
Segment profit before depreciation and amortization	 	$	12,122	 	11.7	%	$	11,768	 	11.7	%	$	37,457	 	11.9	%	$	32,798	 	10.2	%	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	
For the quarter ended June 30, 2011, Telephonics revenue increased $3,117, or 3%, compared to the prior year quarter. The increase was primarily attributable to an increase in Ground Surveillance Radars (“GSR”) ($6,091) and LAMPS MMR revenue ($7,611); these increases were partially offset by a decrease in CREW 3.1 revenue.

For the quarter ended June 30, 2011, Segment operating profit remained consistent, and operating profit margin declined 30 basis points from the prior year quarter primarily due to the restructuring charge and higher selling, general and administrative expenses due to the timing of proposal activities and research and development initiatives, partially offset by gross profits from increased revenue. Telephonics recognized $603 of restructuring charges in the current quarter in connection with the consolidation of the management of its Electronics Systems and Communication Systems operating units; such charges are all personnel related.

For the nine months ended June 30, 2011, Telephonics revenue decreased $4,888, or 2%, compared to the prior year primarily due to the timing of the transition on the Automatic Radar Periscope Detection and Discrimination (“ARPDD”) program from the development to the production phase , the CREW 3.1 program , and the lower rate of production on the C-17 program; the decreases were partially offset by an increase in GSR and LAMPS MMR revenue.

For the nine months ended June 30, 2011, Segment operating profit increased $4,243, or 15%, and operating profit margin improved 140 basis points from the prior year due to program mix, as well as lower selling, general and administrative expenses due to the timing of proposal activities, and research and development initiatives.

During the quarter, Telephonics was awarded several new contracts and received incremental funding on current contracts totaling $105,000. Contract backlog was $442,000 at June 30, 2011 with 76% expected to be realized in the next 12 months. Backlog was $407,000 at September 30, 2010 and $405,000 at June 30, 2010. Backlog is defined as unfilled firm orders for products and services for which funding has been both authorized and appropriated by the customer or congress, in the case of the U.S. government agencies.

Plastics
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	Three Months Ended June 30,	 	Nine Months Ended June 30,	 	

	 	

	 	
 	 	2011	 	2010	 	2011	 	2010	 	

	 	

	 	

	 	

	 	

	 	
Revenue	 	$	137,509	 	 	 	$	122,288	 	 	 	$	385,654	 	 	 	$	339,887	 	 	 	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Segment operating profit	 	 	(305	)	NM	 	 	6,691	 	5.5	%	 	9,007	 	2.3	%	 	12,138	 	3.6	%	
Depreciation and amortization	 	 	6,353	 	 	 	 	5,027	 	 	 	 	18,058	 	 	 	 	16,473	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	
Segment profit before depreciation and amortization	 	$	6,048	 	4.4	%	$	11,718	 	9.6	%	$	27,065	 	7.0	%	$	28,611	 	8.4	%	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	

	

	 	 	 	
32

For the quarter ended June 30, 2011, Plastics revenue increased $15,221, or 12%, compared to the prior year quarter primarily due to the favorable impact of foreign exchange translation (8%), and the pass through of higher resin costs in customer selling prices (5%); product mix accounted for the balance of the variation.

For the quarter ended June 30, 2011, Segment operating profit decreased $6,996 compared to the prior year quarter. The decline was driven by higher than anticipated start up costs in both Germany and Brazil, related to expanding capacity and product offerings to meet increased customer demand; the start up costs include higher than normal levels of scrap production. There were no significant disruptions in customer service in connection with the scaling up of production of newly installed assets. While improvement in operations in the newly expanded locations is occurring, the Company expects that Plastics will continue to operate at below normal efficiency levels for the next three quarters.

For the nine months ended June 30, 2011, Plastics revenue increased $45,767, or 13%, compared to the prior year period primarily due to higher volumes, the benefit from the pass through of higher resin costs in customer selling prices, product mix and the favorable impact of foreign exchange translation.

For the nine months ended June 30, 2011, segment operating profit decreased $3,131 compared to the prior year for the reasons noted above with respect to the third quarter.

Unallocated

For the quarter ended June 30, 2011, unallocated amounts totaled $7,781 compared to $8,247 in the prior year. The decrease was primarily due to higher legal and consulting expenses related to acquisition due diligence in the prior year. For the nine months ended June 30, 2011, unallocated amounts totaled $19,468 compared to $22,138 in the prior year. The decrease was primarily due to the absence of legal and consulting expenses related to acquisition due diligence, which were incurred in the prior year period.

Segment Depreciation and Amortization

Segment depreciation and amortization increased $6,549 and $15,717 for the three and nine month periods ending June 30, 2011 over the prior year periods primarily due to the increased depreciation and amortization related to the ATT acquisition.

Other income (expense)

For the quarter and nine month period ended June 30, 2011, interest expense increased $8,809 and $24,652, respectively, compared to the prior year periods, primarily as a result of debt incurred for the acquisition of ATT.

During the second quarter, in connection with the termination of the Term Loan, ABL and TCA, Griffon recorded a $26,164 loss on extinguishment of debt consisting of $21,617 of deferred financing charges and original issuer discounts, a call premium of $3,703 on the Term Loan, and $844 of swap and other breakage costs.

For the nine months ended June 30, 2010, Griffon recorded a non-cash, pre-tax loss from debt extinguishment of $6, net of a proportionate write-off of deferred financing costs, which resulted from its purchase of $29,392 of its outstanding convertible notes.

For the quarters ended June 30, 2011 and 2010, Other income included a gain (loss) of $24 and ($610), respectively, of foreign exchange gains/losses, net, and $311 and $419, respectively, of investment expense.

For the nine months ended June 30, 2011 and 2010, Other income included losses of $3 and $776, respectively, of foreign exchange gains/losses, net, and $996 and ($419), respectively, of investment income (expense).

Provision for income taxes

Griffon’s effective tax rate for continuing operations for the current quarter was a benefit of 81.3%, compared to a provision of 28.3% in the prior year quarter. The June 30, 2011 quarter effective rate reflected a change in earnings mix between domestic and non-domestic, and the results of ATT, acquired on

33

September 30, 2010. Certain discrete tax benefits impacted the effective rates in both reporting periods. The current quarter included benefits arising on the filing of tax returns in various jurisdictions, and tax planning related to unremitted foreign earnings; the 2010 effective rate reflected benefits arising on the filing of tax returns in various jurisdictions. Excluding these discrete items, the effective rate on continuing operations would have been 77.7% in the current quarter compared to 27.3% in the prior year quarter. The 77.7% tax rate is impacted by the combined effects of the nominal pretax income in the current quarter combined with a forecast full year pretax loss for 2011, as well as fluctuations in the full year expected effective tax rate driven by changes in earnings mix between domestic and non-domestic operations.

Griffon’s effective tax rate for continuing operations for the nine months ended June 30, 2011 was a benefit of 48.5%, compared to a provision of 12.6% in the prior year period. The 2011 effective tax rate reflected a change in earnings mix between domestic and non-domestic and includes the results of ATT, acquired on September 30, 2010. Certain discrete tax benefits impacted the effective tax rates in both reporting periods. The 2011 rate included benefits arising in connection with the retroactively extended research tax credit signed into law on December 22, 2010, the filing of tax returns in various jurisdictions, and tax planning related to unremitted foreign earnings. The 2010 effective rate benefited from resolution of certain non-domestic tax audits resulting in the release of previously established reserves for uncertain tax positions, combined with the benefit of certain tax planning initiatives with respect to non-U.S. operating locations, and a benefit arising on the filing of certain of tax returns in various jurisdictions. Excluding these discrete items, the effective rate on continuing operations for the nine months ended June 30, 2011 would have been a benefit of 27.0% compared to 27.3% in the comparable prior year period.

Stock based compensation

For the three and nine months ended June 30, 2011, stock based compensation expense totaled $2,120 and $6,767, respectively, compared to $1,512 and $4,447, respectively, for the prior year comparable periods.

Discontinued operations – Installation Services

In 2008, Griffon exited substantially all of the operating activities of its Installation Services segment; this segment sold, installed and serviced garage doors, garage door openers, fireplaces, floor coverings, cabinetry and a range of related building products primarily for the new residential housing market. Operating results of substantially all of the segment has been reported as discontinued operations in the Consolidated Statements of Operations for all periods presented; the Installation Services segment is excluded from segment reporting.

Griffon substantially concluded its remaining disposal activities in the second quarter of 2009. There was no revenue in the three and nine-month periods ended June 30, 2011 and 2010.

Net income from discontinued operations of the Installation Services’ business was nil for the three and nine months ended June 30, 2011, and a loss of $21 and income of $89 for the three and nine months ended June 30, 2010, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Management assesses Griffon’s liquidity in terms of its ability to generate cash to fund its operating, investing and financing activities. Significant factors affecting liquidity are cash flows from operating activities, capital expenditures, acquisitions, dispositions, bank lines of credit and the ability to attract long-term capital with satisfactory terms. Griffon remains in a strong financial position with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions while managing its capital structure on both a short-term and long-term basis.

34

The following table is derived from the Consolidated Statements of Cash Flows:
 	 	 	 	 	 	 	 	
 	 	Nine Months Ended June 30,	 	
Cash Flows from Continuing Operations	 	

	 	
(in thousands)	 	2011	 	2010	 	

	 	

	 	

	 	
 	 	 	 	 	 	 	 	
Net Cash Flows Provided by (Used In):	 	 	 	 	 	 	 	
Operating activities	 	$	13,055	 	$	48,194	 	
Investing activities	 	 	(60,621	)	 	(27,621	)	
Financing activities	 	 	123,843	 	 	15,395	 	
Cash flows provided by continuing operations for the nine months ended June 30, 2011 were $13,055 compared to $48,194 in the prior year quarter. Current assets net of current liabilities, excluding short-term debt and cash, increased to $386,032 at June 30, 2011 compared to $326,705 at September 30, 2010, primarily as a result of decreases in accounts payable, accrued liabilities and income taxes payable. Operating cash flows were affected by an increase in inventories as well as the decrease in accounts payable and accrued liabilities.

During the nine months ended June 30, 2011, Griffon used cash for investing activities of $60,621 compared to $27,621 in the prior year period, primarily for capital expenditures. Griffon expects capital spending to be in the range of $85,000 to $90,000 for 2011.

During the nine months ended June 30, 2011, cash provided by financing activities totaled $123,843 compared to $15,395 in the prior year period. Griffon issued $145,754 of debt, net of payments, in 2011, which included issuing $550,000 of 7.125% Senior Notes due in 2018 (“Senior Notes”) and repaying the $375,000 Term Loan, $25,000 under the Clopay Ames ABL and $30,000 under the TCA. In the prior year, Griffon issued $100,000 principal of 4% convertible subordinated notes, due 2017 (the “2017 Notes”).

Payments related to Telephonics revenue are received in accordance with the terms of development and production subcontracts to which Telephonics is a party; certain of these receipts are progress payments. Plastics customers are generally substantial industrial companies whose payments have been steady, reliable and made in accordance with the terms governing such sales. Plastics sales satisfy orders received in advance of production; payment terms are established in advance. With respect to Home & Building Products, there have been no material adverse impacts on payment for sales.

A small number of customers account for, and are expected to continue to account for, a substantial portion of Griffon’s consolidated revenue. For the nine months ended June 30, 2011:
 	 	 	
 	•	The United States Government and its agencies, through either prime or subcontractor relationships, represented 17% of Griffon’s consolidated revenue and 74% of Telephonics revenue.	
 	•	Procter & Gamble represented 14% of Griffon’s consolidated revenue and 48% of Plastics revenue.	
 	•	The Home Depot represented 13% of Griffon’s consolidated revenue and 26% of Home & Building Products revenue.	
No other customers exceed 9% of consolidated revenue. Future operating results will continue to substantially depend on the success of Griffon’s largest customers and Griffon’s relationships with them. Orders from these customers are subject to fluctuation and may be reduced materially. The loss of all or a portion of volume from any one of these customers could have a material adverse impact on Griffon’s liquidity and operations.

35

 	 	 	 	 	 	 	 	
Cash, Cash Equivalents and Debt
(in thousands)	 	At June 30,
2011	 	At September 30,
2010	 	

	 	

	 	

	 	
Cash and equivalents	 	$	246,554	 	$	169,802	 	

	

	 	

	

	 	
 	 	 	 	 	 	 	 	
Notes payables and current portion of long-term debt	 	 	19,307	 	 	20,901	 	
Long-term debt, net of current maturities	 	 	674,530	 	 	503,935	 	
Debt discount	 	 	20,426	 	 	30,650	 	

	

	 	

	

	 	
Total debt	 	 	714,263	 	 	555,486	 	

	

	 	

	

	 	
Net cash and equivalents (debt)	 	$	(467,709	)	$	(385,684	)	

	

	 	

	

	 	
On March 17, 2011, in an unregistered offering through a private placement under Rule 144A, Griffon issued, at par, $550,000 of 7.125% Senior Notes due in 2018 (“Senior Notes”); interest on the Senior Notes is payable semi-annually. Proceeds were used to pay down the outstanding borrowings under a senior secured term loan facility and two senior secured revolving credit facilities of certain of the Company’s subsidiaries. The Senior Notes are senior unsecured obligations of Griffon guaranteed by certain domestic subsidiaries, and are subject to certain covenants, limitations and restrictions.

On June 24, 2011, Griffon filed a Registration Statement on Form S-4 with the SEC to effect an offer to exchange the original Senior Notes for new 7.125% Senior Notes due in 2018 that will be identical in all material respects to the original Senior Notes, except that the new Senior Notes will be registered under the Securities Act of 1933. On July 11, 2011, Griffon commenced the exchange offer, which will remain open until 5:00 p.m. Eastern Standard Time on August 9, 2011, unless extended.

On March 18, 2011, Griffon entered into a five-year $200,000 Revolving Credit Facility (“Credit Agreement”), which includes a letter of credit sub-facility with a limit of $50,000, a multi-currency sub-facility of $50,000 and a swingline sub-facility with a limit of $30,000. Borrowings under the Credit Agreement may be repaid and re-borrowed at any time, subject to final maturity of the facility or the occurrence of a default or event of default under the Credit Agreement. Interest is payable on borrowings at either a LIBOR or base rate benchmark rate plus an applicable margin, which will decrease based on financial performance. The margins are 1.75% for base rate loans and 2.75% for LIBOR loans, in each case without a floor. The Credit Agreement has certain financial maintenance tests including a maximum total leverage ratio, a maximum senior secured leverage ratio and a minimum interest coverage ratio as well as customary affirmative and negative covenants and events of default. The Credit Agreement also includes certain restrictions, such as limitations on the incurrence of indebtedness and liens and the making of restricted payments and investments. Borrowings under the Credit Agreement are guaranteed by certain domestic subsidiaries and are secured, on a first priority basis, by substantially all assets of the Company and the guarantors. There was no outstanding balance as of June 30, 2011, and, as of such date the Company was in compliance with the terms and covenants of the Credit Agreement.

At June 30, 2011, there were $20,477 of standby letters of credit outstanding under the Credit Agreement; $179,523 was available for borrowing at that date.

In connection with the Senior Notes and Credit Agreement (“New Facilities”), Griffon paid off and terminated the $375,000 term loan and $125,000 asset based lending agreement, both entered into by Clopay Ames on September 30, 2010 in connection with the ATT acquisition, and terminated the Telephonics $100,000 revolving credit agreement. Additionally, in connection with the New Facilities, Clopay Ames terminated the $200,000 interest rate swap that fixed LIBOR to 2.085% for the Clopay Ames term loan.

On December 21, 2009, Griffon issued $100,000 principal of 4% convertible subordinated notes due 2017 (the “2017 Notes”). The initial conversion rate of the 2017 Notes was 67.0799 shares of Griffon’s common stock per $1,000 principal amount of notes, corresponding to an initial conversion price of $14.91 per share, a 23% conversion premium over the $12.12 closing price on December 15, 2009. Griffon used 8.75% as the nonconvertible debt-borrowing rate to discount the 2017 Notes and will amortize the debt discount through January 2017. At issuance, the debt component of the 2017 Notes was $75,437 and debt discount was $24,563. At September 30, 2010 and June 30, 2011, the 2017 Notes had a capital in excess of par component, net of tax, of $15,720.

36

On December 20, 2010, Griffon entered into two second lien real estate mortgages to secure new loans totaling $11,834. The loans mature in February 2016, are collateralized by the related properties and are guaranteed by Griffon. The loans bear interest at a rate of LIBOR plus 3% with the option to swap to a fixed rate.

Griffon has other real estate mortgages, collateralized by real property, that bear interest at rates from 6.3% to 6.6% with maturities extending through 2016.

Griffon’s Employee Stock Ownership Plan (“ESOP”) entered into a loan agreement in August 2010 to borrow $20,000 over a one-year period, to be used to purchase Griffon common stock in the open market. The loan bears interest at a) LIBOR plus 2.5% or b) the lender’s prime rate. After the first year, Griffon has the option to convert all or a portion of the outstanding loan to a five-year term. If converted, principal is payable in quarterly installments of $250, beginning September 2011, with the remainder due at maturity. The loan is secured by shares purchased with the proceeds of the loan, and repayment is guaranteed by Griffon. At June 30, 2011, 1,398,677 shares have been purchased (some of which were purchased pursuant to a 10b5-1 repurchase plan); the outstanding balance was $15,673 and $4,327 was available for borrowing under the agreement. The Company expects to enter into an amendment to this loan agreement shortly that would (i) extend the end date for drawing down the $20,000 borrowing availability from August 2011 to November 2011, (ii) change the starting date for quarterly amortization payments from September 2011 to December 2011, and extend the maturity date of the loan from August 2016 to November 2016.

In addition, the ESOP has a loan agreement, guaranteed by Griffon, which requires quarterly principal payments of $156 and interest through the expiration date of September 2012 at which time the $3,900 balance of the loan, and any outstanding interest, will be payable. The primary purpose of this loan was to purchase 547,605 shares of Griffon’s common stock in October 2008. The loan is secured by shares purchased with the proceeds of the loan, and repayment in guaranteed by Griffon. The loan bears interest at rates based upon the prime rate or LIBOR. At June 30, 2011, $4,532 was outstanding.

In October 2006, CBP entered into a capital lease totaling $14,290 for real estate in Troy, Ohio. Approximately $10,000 was used to acquire the building and the remaining amount was restricted for improvements. The lease matures in 2021, bears interest at a fixed rate of 5.1%, is secured by a mortgage on the real estate and is guaranteed by Griffon.

At June 30, 2011 and September 30, 2010, Griffon had $532 of 4% convertible subordinated notes due 2023 (the “2023 Notes”) outstanding. Holders of the 2023 Notes may require Griffon to repurchase all or a portion of their 2023 Notes on July 18, 2013 and 2018, if Griffon’s common stock price is below the conversion price of the 2023 Notes, as well as upon a change in control. At June 30, 2011 and September 30, 2010, the 2023 Notes had no capital in excess of par value component as substantially all of these notes were put to Griffon at par and settled in July 2010.

In January 2010, Griffon purchased $10,100 face value of the 2023 Notes for $10,200 which, after proportionate reduction in related deferred financing costs, resulted in a net pre-tax gain from debt extinguishment of $12. Capital in excess of par was reduced by $300 for the equity portion of the extinguished 2023 Notes, and debt discount was reduced by $200.

In December 2009, Griffon purchased $19,200 face value of the 2023 Notes for $19,400. Including a proportionate reduction in the related deferred financing costs, Griffon recorded an immaterial net pre-tax loss on the extinguishment. Capital in excess of par value was reduced by $700 related to the equity portion of the extinguished 2023 Notes and the debt discount was reduced by $500.

In November 2010, Clopay Europe GMBH (“Clopay Europe”) entered into a €10,000 revolving credit facility and a €20,000 term loan. The facility accrues interest at Euribor plus 2.35% per annum, and the term loan accrues interest at Euribor plus 2.45% per annum. The revolving facility matures in November 2011, but is renewable upon mutual agreement with the bank. The term loan can be drawn until August 2011 and, if drawn, repayment will be in ten equal installments beginning September 2011 with maturity in December 2013. Under the term loan, Clopay Europe is required to maintain a certain minimum equity to assets ratio and keep leverage below a certain level, defined as the ratio of total debt to EBITDA. There were no borrowings under the term loan at June 30, 2011. Borrowings under the revolving facility at June 30, 2011 were €7,500 and €2,500 was available for borrowing. In July 2011, the full €20,000 was drawn on the Term Loan, with a portion of the proceeds used to repay borrowings under the revolving credit facility.

37

Clopay do Brazil, a subsidiary of Plastics, maintains lines of credit of approximately $4,500. Interest on borrowings accrue at a rate of LIBOR plus 3.8% or CDI plus 5.6%. $2,000 was borrowed under the lines and $2,500 was available as of as of June 30, 2011.

As part of the acquisition of ATT, Griffon acquired interest rate swaps that had fair values totaling $3,845 at September 30, 2010. These swaps were terminated in October 2010 for $4,303, including accrued interest of $458.

At June 30, 2011, Griffon and its subsidiaries were in compliance with the terms and covenants of its credit agreements and loan agreements.

Griffon’s Board of Directors has authorized the repurchase of up to an additional $50,000 of Griffon’s outstanding common stock. Approximately 1,366,000 shares of common stock remain available for repurchase pursuant to an existing buyback program. Under the repurchase programs, the Company may, from time to time, purchase shares of its common stock, depending upon market conditions, in open market or privately negotiated transactions, including pursuant to a 10b5-1 plan.

The consolidation of the CBP manufacturing facilities plan, announced in June 2009, is substantially complete. For the project to date, CBP incurred pre-tax exit and restructuring costs of $8,857, substantially all of which were cash charges; charges include $1,175 for one-time termination benefits and other personnel costs, $4,933 for excess facilities and related costs, and $2,749 for other exit costs, primarily in connection with production realignment. CBP had $10,297 in capital expenditures in order to effect the restructuring plan.

Griffon substantially concluded its remaining disposal activities for the Installation Services business, discontinued in 2008, in the second quarter of 2009 and does not expect to incur significant expense in the future. Future net cash outflows to satisfy liabilities related to disposal activities accrued at June 30, 2011 are estimated to be $4,042. Certain of Griffon’s subsidiaries are also contingently liable for approximately $833 related to certain facility leases with varying terms through 2012 that were assigned to the respective purchasers of certain of the Installation Services businesses. Griffon does not believe it has a material exposure related to these contingencies.

During the nine months ended June 30, 2011 and 2010, Griffon used cash for discontinued operations of $829 and $449, respectively, related to settling remaining Installation Services liabilities.

CRITICAL ACCOUNTING POLICIES

The preparation of Griffon’s consolidated financial statements in conformity with GAAP requires Griffon to make estimates and judgments that affect reported amounts of assets, liabilities, sales and expenses, and the related disclosures of contingent assets and contingent liabilities at the date of the financial statements. Griffon evaluates these estimates and judgments on an ongoing basis and base the estimates on historical experience, current conditions and various other assumptions that are believed to be reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities, as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. Griffon’s actual results may materially differ from these estimates. There have been no changes in Griffon’s critical accounting policies from September 30, 2010.

Griffon’s significant accounting policies and procedures are explained in the Management Discussion and Analysis section in the Annual Report on Form 10-K for the year ended September 30, 2010. In the selection of the critical accounting policies, the objective is to properly reflect the financial position and results of operations for each reporting period in a consistent manner that can be understood by the reader of the financial statements. Griffon considers an estimate to be critical if it is subjective and if changes in the estimate using different assumptions would result in a material impact on the financial position or results of operations of Griffon.

38

RECENT ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board issues, from time to time, new financial accounting standards, staff positions and emerging issues task force consensus. See the Notes to Condensed Consolidated Financial Statements for a discussion of these matters.

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements. All statements other than statements of historical fact, including, without limitation, statements regarding Griffon’s financial position, business strategy and the plans and objectives of Griffon’s management for future operations, are forward-looking statements. Without limiting the generality of the foregoing, in some cases you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “would,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “intend” or the negative of these expressions or comparable terminology. Such forward-looking statements involve important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ materially from those expressed in any forward-looking statements. These risks and uncertainties include, among others: general domestic and international business, financial market and economic conditions; the credit market; the housing market; results of integrating acquired businesses into existing operations; the results of Griffon’s restructuring and disposal efforts; competitive factors; pricing pressures for resin and steel; capacity and supply constraints; Griffon’s ability to identify and successfully consummate and integrate value-adding acquisition opportunities; the ability of Griffon to remain in compliance with the covenants under its respective credit facilities; and the inherent uncertainties relating to resolution of ongoing legal and environmental matters from time to time. Additional important factors that could cause the statements made in this Quarterly Report on Form 10-Q or the actual results of operations or financial condition of Griffon to differ are discussed under the caption “Item 1A. Risk Factors” and “Special Notes Regarding Forward-Looking Statements” in Griffon’s Form 10-K Annual Report for the year ended September 30, 2010. Some of the factors are also discussed elsewhere in this Quarterly Report on Form 10-Q and have been or may be discussed from time to time in Griffon’s filings with the U.S. Securities and Exchange Commission. Readers are cautioned not to place undue reliance on Griffon’s forward-looking statements. Griffon does not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.

Item 3 - Quantitative and Qualitative Disclosure About Market Risk

Interest Rates

Griffon’s exposure to market risk for changes in interest rates relates primarily to variable interest rate debt and investments in cash and cash equivalents.
 	 	 	
 	•	Certain of Griffon’s credit facilities have a libor-based variable interest rate. Due to the current and expected level of borrowings under these facilities, a 100 basis point change in libor would not have a material impact on Griffon’s results of operations or liquidity.	
Foreign Exchange

Griffon conducts business in various non-U.S. countries, primarily in Canada, Mexico, Europe, Brazil, Australia and China; therefore, changes in the value of the currencies of these countries affect the financial position and cash flows when translated into U.S. Dollars. Griffon has generally accepted the exposure to exchange rate movements relative to its non-U.S. operations. Griffon may, from time to time, hedge its currency risk exposures. A change of 5% or less in the value of all applicable foreign currencies would not have a material effect on Griffon’s financial position and cash flows.

39

Item 4 - Controls and Procedures

Under the supervision and with the participation of Griffon’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), Griffon’s disclosure controls and procedures, as defined by Exchange Act Rule 13a-15(e) and 15d-15(e), were evaluated as of the end of the period covered by this report. Based on that evaluation, Griffon’s CEO and CFO concluded that Griffon’s disclosure controls and procedures were effective at the reasonable assurance level.

During the period covered by this report, there were no changes in Griffon’s internal control over financial reporting which materially affected, or are reasonably likely to materially affect, Griffon’s internal control over financial reporting.

Limitations on the Effectiveness of Controls

Griffon believes that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all controls issues and instances of fraud, if any, within a company have been detected. Griffon’s disclosure controls and procedures, as defined by Exchange Act Rule 13a-15(e) and 15d-15(e), are designed to provide reasonable assurance of achieving their objectives.

PART II - OTHER INFORMATION
 	 	
Item 1	Legal Proceedings	
 	None	
 	 	
Item 1A	Risk Factors	
 	 	
 	In addition to the other information set forth in this report, carefully consider the factors discussed in Item 1A to Part I in Griffon’s Annual Report on Form 10-K for the year ended September 30, 2010, which could materially affect Griffon’s business, financial condition or future results. The risks described in Griffon’s Annual Report on Form 10-K are not the only risks facing Griffon. Additional risks and uncertainties not currently known to Griffon or that Griffon currently deems to be immaterial also may materially adversely affect Griffon’s business, financial condition and/or operating results.	
 	 	
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	
 	(c)	

ISSUER PURCHASES OF EQUITY SECURITIES	
 	 	 	 	 	 	 	 	 	 	 	 	
Period	 	(a) Total
Number of
Shares (or
Units)
Purchased	 	(b) Average
Price Paid Per
Share (or Unit)	 	(c) Total Number
of Shares (or
Units) Purchased
as Part of Publicly
Announced Plans
or Programs	 	Number (or
Approximate
Dollar Value) of
Shares (or Units)
That May Yet Be
Purchased Under
the Plans or
Programs	 	
 	 	 	 	 	 	 	 	 	 	 	 	
April 1 - 30, 2011	 	175,000	1	$	13.30	 	—	 	 	 	 	
May 1 - 31, 2011	 	323,700	2	 	10.38	 	323,700	 	 	 	 	
June 1 - 30, 2011	 	399,129	2	 	9.97	 	399,129	 	 	 	 	

	 	 	 	 	

	 	 	 	 	
Total	 	897,829	 	$	10.77	 	722,829	 	$	4,369,203	3,4	

	 	 	 	 	

	 	 	 	 	

 	1. Represents shares acquired by the Company from a holder of restricted stock upon vesting of the restricted stock, to satisfy tax withholding obligations of the holder.	
 	 	
 	2. Shares were purchased by the Griffon Corporation Employee Stock Ownership Plan (the “ESOP”) in open market transactions (including some purchases pursuant to a 10b5-1 repurchase plan), and are solely for use by the ESOP.	
 	 	
 	3. Represents the amount that remains available, as of June 30, 2011, for borrowing under the loan agreement entered into by the ESOP on August 6, 2010, which amount can be drawn until August 6, 2011. The proceeds of such loan can be used to purchase shares for the ESOP.	
 	 	
 	4. Griffon’s Board of Directors has authorized the repurchase of up to an additional $50,000,000 of Griffon’s outstanding common stock. Approximately 1,366,000 shares of common stock remain available for repurchase pursuant to an existing buyback program. Under the repurchase programs, the Company may, from time to time, purchase shares of its common stock, depending upon market conditions, in open market or privately negotiated transactions, including pursuant to a 10b5-1 plan.	
40

 	 	
Item 3	Defaults upon Senior Securities	
 	None	
 	 	
Item 4	[Removed and Reserved]	
 	 	
Item 5	Other Information	
 	None	
 	 	
Item 6	Exhibits	
 	 	
31.1	Certification pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	
 	 	
31.2	Certification pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	
 	 	
32	Certifications pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	
 	 	
101.INS	XBRL Instance Document*	
 	 	
101.SCH	XBRL Taxonomy Extension Schema Document*	
 	 	
101.CAL	XBRL Taxonomy Extension Calculation Document*	
 	 	
101.DEF	XBRL Taxonomy Extension Definitions Document*	
 	 	
101.LAB	XBRL Taxonomy Extension Labels Document*	
 	 	
101.PRE	XBRL Taxonomy Extension Presentation Document*	

*	In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be “furnished” and not “filed.”	
41

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 	 	 	
 	GRIFFON CORPORATION	
 	 	
 	/s/ Douglas J. Wetmore	

	 	
 	Douglas J. Wetmore	
 	Executive Vice President and Chief Financial Officer	
 	(Principal Financial Officer)	

 	/s/ Brian G. Harris	

	 	
 	Brian G. Harris	
 	Chief Accounting Officer	
 	(Principal Accounting Officer)	
Date: August 3, 2011

42

EXHIBIT INDEX
 	 	
31.1	Certification pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	
 	 	
31.2	Certification pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	
 	 	
32	Certifications pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	
 	 	
101.INS	XBRL Instance Document*	
 	 	
101.SCH	XBRL Taxonomy Extension Schema Document*	
 	 	
101.CAL	XBRL Taxonomy Extension Calculation Document*	
 	 	
101.DEF	XBRL Taxonomy Extension Definitions Document*	
 	 	
101.LAB	XBRL Taxonomy Extension Labels Document*	
 	 	
101.PRE	XBRL Taxonomy Extension Presentation Document*	

*	In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be “furnished” and not “filed.”	
 	 	
43

Exhibit 31.1

CERTIFICATION
 	 	 	
I, Ronald J. Kramer, certify that:	
 	 	 	
1.	I have reviewed this quarterly report on Form 10-Q of Griffon Corporation;	
 	 	
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;	
 	 	
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;	
 	 	
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:	
 	 	
 	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;	
 	 	 	
 	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;	
 	 	 	
 	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and	
 	 	 	
 	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and	
 	 	 	
5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):	
 	 	
 	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and	
 	 	 	
 	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.	

Date: August 3, 2011	 	 	
 	/s/ Ronald J. Kramer	 	

	 	
 	Ronald J. Kramer	
 	President and Chief Executive Officer	
 	(Principal Executive Officer)	

Exhibit 31.2

CERTIFICATION
 	 	 	
I, Douglas J. Wetmore, certify that:	
 	 	 	
1.	I have reviewed this quarterly report on Form 10-Q of Griffon Corporation;	
 	 	 	
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;	
 	 	 	
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;	
 	 	 	
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:	
 	 	 	
 	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;	
 	 	 	
 	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;	
 	 	 	
 	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and	
 	 	 	
 	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and	
 	 	 	
5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):	
 	 	 	
 	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and	
 	 	 	
 	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.	

Date: August 3, 2011	 	 	
 	/s/ Douglas J. Wetmore	 	

	 	
 	Douglas J. Wetmore	
 	Executive Vice President and Chief Financial Officer	
 	(Principal Financial Officer)	

Exhibit 32

CERTIFICATIONS PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Ronald J. Kramer, President and Chief Executive Officer of Griffon Corporation, hereby certify that the Form 10-Q of Griffon Corporation for the period ended June 30, 2011 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of Griffon Corporation.
 	 	 	
 	/s/ Ronald J. Kramer	 	

	 	
 	Name: Ronald J. Kramer	
 	 	 	
 	Date: August 3, 2011	
I, Douglas J. Wetmore, Executive Vice President and Chief Financial Officer of Griffon Corporation, hereby certify that the Form 10-Q of Griffon Corporation for the period ended June 30, 2011 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of Griffon Corporation.
 	 	 	
 	/s/ Douglas J. Wetmore	 	

	 	
 	Name: Douglas J. Wetmore	
 	 	 	
 	Date: August 3, 2011	
A signed original of this written statement required by Section 906 has been provided to Griffon Corporation and will be retained by Griffon Corporation and furnished to the Securities and Exchange Commission or its staff upon request.